Data is not available at this time.
Arundel AG is a Zurich-based real estate investment firm operating within the capital markets segment of the financial services sector. The company specializes in acquiring, managing, and developing real estate assets, leveraging its expertise to generate returns through property appreciation and rental income. Its focus on strategic locations and value-add opportunities positions it as a niche player in the European real estate market, though its scale remains modest compared to larger institutional investors. Arundel's revenue model is primarily driven by property-related income streams, including leasing and asset sales, though its financial performance has been challenged by market volatility and high leverage. The firm operates in a competitive landscape dominated by well-capitalized REITs and private equity firms, requiring disciplined capital allocation to maintain relevance. Despite its smaller size, Arundel's Swiss base provides access to stable markets, though its high debt load raises execution risks in downturns.
Arundel reported revenue of CHF 8.3 million in FY 2023, but net losses deepened to CHF -14.0 million, reflecting operational challenges and potential asset writedowns. Negative operating cash flow (CHF -2.8 million) and minimal capex (CHF -0.2 million) suggest constrained liquidity, with profitability metrics like diluted EPS at CHF -0.94 underscoring weak earnings power in the current cycle.
The firm's negative net income and operating cash flow indicate limited near-term earnings capacity, exacerbated by high interest burdens from its CHF 155.4 million debt load. Capital efficiency appears strained, with no dividend distributions and retained earnings likely directed toward debt servicing rather than growth initiatives.
Arundel's balance sheet shows elevated leverage, with total debt of CHF 155.4 million dwarfing its CHF 7.9 million cash position. The debt-heavy structure increases refinancing risks, though its modest market cap (CHF 1.4 million) suggests equity may already price in distress. Asset quality and coverage ratios would be critical to assess solvency.
No dividends were paid in FY 2023, aligning with the firm's loss-making position and cash burn. Growth prospects appear muted given the negative cash flow and high leverage, with any recovery contingent on asset monetization or debt restructuring. The lack of share buybacks or dividend history limits investor appeal for income-seeking capital.
The stock's low beta (0.40) suggests muted correlation with broader markets, possibly reflecting illiquidity or niche positioning. The CHF 1.4 million market cap implies skepticism about equity value recovery, with investors likely assigning minimal premium to book value given the leveraged balance sheet and operating deficits.
Arundel's Swiss base offers jurisdictional stability, but its high leverage and operating losses overshadow this advantage. Successful asset sales or partnership deals could improve liquidity, though the outlook remains cautious without visible turnaround catalysts. The firm's niche focus may appeal to specialized investors if it demonstrates deleveraging progress.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |