investorscraft@gmail.com

Intrinsic ValueBellevue Group AG (0QLZ.L)

Previous Close£11.45
Intrinsic Value
Upside potential
Previous Close
£11.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bellevue Group AG operates as a specialized asset management firm with a strong focus on healthcare equity, niche strategies, and entrepreneur-driven investments. The company serves institutional, intermediary, and private clients through a diversified portfolio of investment funds and tailored solutions. Headquartered in Küsnacht, Switzerland, it has expanded its footprint across key European markets, including the UK and Germany, leveraging its expertise in high-conviction thematic investing. Bellevue differentiates itself through deep sector specialization, particularly in healthcare, where it combines rigorous research with active management to deliver targeted returns. Its entrepreneurial strategies cater to investors seeking exposure to innovative, high-growth segments, reinforcing its reputation as a nimble and research-driven player. The firm’s hybrid approach—balancing institutional-grade rigor with boutique agility—positions it competitively in the crowded asset management landscape. While smaller than global giants, Bellevue’s focused offerings and client-centric advisory services allow it to carve out a defensible niche in Europe’s wealth management ecosystem.

Revenue Profitability And Efficiency

Bellevue Group reported revenue of CHF 72.0 million for the period, with net income of CHF 9.2 million, reflecting a net margin of approximately 12.7%. The firm’s diluted EPS stood at CHF 0.69, supported by disciplined cost management and stable fee income from its asset management operations. Operating cash flow of CHF 9.4 million underscores its ability to convert earnings into liquidity, though capital expenditures of CHF -4.3 million indicate ongoing investments in infrastructure or technology.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its asset-light model, with recurring revenue from management fees providing stability. Its capital efficiency is evident in its ability to generate operating cash flow nearly equivalent to net income, suggesting minimal working capital drag. However, the modest scale of earnings relative to its market cap implies reliance on market performance and asset inflows to sustain growth.

Balance Sheet And Financial Health

Bellevue maintains a solid liquidity position, with CHF 26.8 million in cash and equivalents against total debt of CHF 19.2 million, indicating a conservative leverage profile. The balance sheet appears well-structured to absorb market volatility, though the debt level warrants monitoring given the cyclical nature of asset management revenues.

Growth Trends And Dividend Policy

Growth is likely tied to AuM expansion and niche strategy adoption, with a dividend payout of CHF 0.7 per share signaling a commitment to shareholder returns. The dividend yield, based on current metrics, appears sustainable but dependent on consistent profitability. The lack of explicit revenue growth data necessitates caution in projecting trends.

Valuation And Market Expectations

With a market cap of CHF 123.0 million and a beta of 0.998, Bellevue trades in line with broader market risk. The valuation reflects its boutique status and specialized focus, with investors likely pricing in steady AuM growth and margin stability rather than explosive expansion.

Strategic Advantages And Outlook

Bellevue’s edge lies in its healthcare expertise and entrepreneurial strategy focus, which could attract niche demand. However, its outlook hinges on maintaining performance in volatile markets and differentiating its offerings from larger competitors. Regulatory shifts and fee pressures in asset management remain key risks.

Sources

Company description, financial data from disclosed ticker metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount