investorscraft@gmail.com

Intrinsic ValueThe Swatch Group AG (0QM4.L)

Previous Close£36.70
Intrinsic Value
Upside potential
Previous Close
£36.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Swatch Group AG is a global leader in the luxury goods sector, specializing in the design, manufacture, and distribution of high-end watches, jewelry, and precision components. The company operates through two primary segments: Watches & Jewelry, which includes iconic brands like Omega, Longines, and Breguet, and Electronic Systems, which focuses on sports timing technology and microelectronics. Swatch Group’s vertically integrated business model allows it to control production from raw materials to finished products, ensuring quality and exclusivity. Its diverse brand portfolio caters to a broad spectrum of consumers, from affordable Swatch watches to ultra-luxury Harry Winston jewelry, reinforcing its dominance in both mass-market and high-end segments. The company’s strong retail presence and strategic partnerships further solidify its market position, making it a key player in the global luxury industry. Swatch Group’s commitment to innovation, craftsmanship, and brand heritage distinguishes it from competitors, enabling sustained demand across economic cycles.

Revenue Profitability And Efficiency

In its latest fiscal year, Swatch Group reported revenue of CHF 6.74 billion, with net income of CHF 193 million, reflecting a net margin of approximately 2.9%. The company’s diluted EPS stood at CHF 3.73, indicating moderate profitability. Operating cash flow was CHF 333 million, though significant capital expenditures (CHF -503 million) suggest ongoing investments in production and retail expansion. The balance between revenue growth and cost management remains a focal point for improving margins.

Earnings Power And Capital Efficiency

Swatch Group’s earnings power is underpinned by its premium brand portfolio and operational efficiency. The company’s ability to generate CHF 333 million in operating cash flow highlights its capacity to fund growth initiatives internally. However, high capital expenditures relative to cash flow indicate a reinvestment-heavy strategy, which may pressure short-term profitability but supports long-term brand equity and technological advancements in watchmaking and electronics.

Balance Sheet And Financial Health

The company maintains a robust balance sheet, with CHF 1.1 billion in cash and equivalents and minimal total debt of CHF 13 million, reflecting a conservative financial structure. This strong liquidity position provides flexibility for strategic acquisitions, dividends, and weathering market volatility. Swatch Group’s low leverage and ample cash reserves underscore its financial stability and ability to navigate cyclical downturns in the luxury sector.

Growth Trends And Dividend Policy

Swatch Group’s growth is driven by its diversified brand portfolio and expansion in emerging markets. The company paid a dividend of CHF 0.9 per share, signaling a commitment to shareholder returns despite moderate earnings. While revenue growth has been steady, the luxury sector’s sensitivity to economic conditions necessitates prudent capital allocation to balance reinvestment and dividends.

Valuation And Market Expectations

With a market capitalization of CHF 7.48 billion and a beta of 0.81, Swatch Group is perceived as a relatively stable investment within the luxury sector. The current valuation reflects expectations of gradual recovery in global demand for luxury goods, though investor sentiment remains cautious due to macroeconomic uncertainties affecting discretionary spending.

Strategic Advantages And Outlook

Swatch Group’s strategic advantages lie in its brand prestige, vertical integration, and innovation in watchmaking technology. The company is well-positioned to benefit from long-term trends in luxury consumption, particularly in Asia. However, near-term challenges include inflationary pressures and currency fluctuations. Management’s focus on operational efficiency and brand differentiation should support resilience in a competitive market.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount