investorscraft@gmail.com

Intrinsic ValueOrell Füssli AG (0QME.L)

Previous Close£122.00
Intrinsic Value
Upside potential
Previous Close
£122.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Orell Füssli AG operates in two distinct but complementary segments: security solutions and book retailing. The company’s Security Printing division is a key player in producing banknotes, identity cards, and other high-security documents, leveraging advanced serialization and tracking technologies. Its Industrial Systems segment provides specialized equipment and software for document verification, catering to governments and financial institutions globally. Meanwhile, the Book Retailing division serves German-speaking Switzerland through physical stores and e-commerce, offering a curated selection of educational, legal, and children’s media. This dual focus allows Orell Füssli to balance stable, long-term contracts in security printing with the retail segment’s consumer-driven revenue streams. The company’s deep-rooted expertise in security printing, dating back to its founding in 1519, positions it as a trusted partner for high-stakes document solutions, while its retail arm maintains a strong regional presence. Its niche specialization in security printing provides resilience against commoditization, though the book retailing segment faces competitive pressures from digital alternatives.

Revenue Profitability And Efficiency

Orell Füssli reported revenue of CHF 252.5 million for the period, with net income of CHF 14.1 million, reflecting a net margin of approximately 5.6%. Operating cash flow stood at CHF 28.2 million, underscoring solid cash generation despite capital expenditures of CHF 9.9 million. The company’s ability to convert revenue into cash efficiently supports its operational flexibility and reinvestment capacity.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 7.19 highlights its earnings power, supported by a capital-light model in security printing and disciplined cost management in retail. With minimal debt (CHF 141,000) and robust cash reserves (CHF 66.6 million), Orell Füssli maintains high capital efficiency, enabling strategic investments without overleveraging.

Balance Sheet And Financial Health

Orell Füssli’s balance sheet is notably strong, with cash and equivalents far exceeding total debt. This conservative financial structure provides ample liquidity and reduces risk, particularly in uncertain economic climates. The company’s low beta (0.174) further reflects its stability and defensive positioning.

Growth Trends And Dividend Policy

Growth appears steady but modest, with the security segment likely driving stability and the retail segment facing secular challenges. The dividend payout (CHF 4.4 per share) suggests a shareholder-friendly approach, supported by consistent cash flows. However, long-term growth may depend on innovation in security technologies or retail diversification.

Valuation And Market Expectations

With a market cap of CHF 189.3 million, the company trades at a P/E of approximately 13.4x, aligning with niche industrial peers. Investors likely value its defensive earnings and strong balance sheet, though limited growth prospects may cap upside.

Strategic Advantages And Outlook

Orell Füssli’s enduring expertise in security printing and regional retail dominance provide competitive moats. The outlook remains stable, with security demand offsetting retail headwinds. Strategic focus on high-margin security solutions and potential digital retail adaptations could enhance future resilience.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount