investorscraft@gmail.com

Intrinsic ValueGroupe Minoteries S.A. (0QMM.L)

Previous Close£232.00
Intrinsic Value
Upside potential
Previous Close
£232.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Groupe Minoteries SA operates in the agricultural farm products sector, specializing in the processing, refining, and marketing of grain and food raw materials in Switzerland. The company’s core revenue model is built on producing and selling flour, grain products, and organic ready-to-use items such as muesli and flakes, catering to both retail and industrial clients. Its long-standing presence since 1885 underscores its entrenched position in the Swiss market, where it benefits from stable demand for staple food products. The company’s focus on organic and specialty flours aligns with growing consumer preferences for health-conscious and sustainable food options, enhancing its competitive edge. While operating in a niche segment, Groupe Minoteries maintains a resilient market position due to its localized supply chain and reputation for quality, though it faces competition from larger multinational food processors.

Revenue Profitability And Efficiency

In its latest fiscal year, Groupe Minoteries reported revenue of CHF 145 million, with net income of CHF 5.4 million, reflecting a modest but stable profitability margin. The company’s operating cash flow of CHF 9.5 million indicates efficient cash generation, though capital expenditures of CHF 7.7 million suggest ongoing investments in production capabilities. Its ability to maintain profitability in a defensive sector highlights operational resilience.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 16.44 demonstrates solid earnings power relative to its market capitalization. With no debt and CHF 13.2 million in cash reserves, Groupe Minoteries exhibits strong capital efficiency and financial flexibility. Its low beta of -0.063 further indicates minimal correlation with broader market volatility, reinforcing its defensive earnings profile.

Balance Sheet And Financial Health

Groupe Minoteries boasts a robust balance sheet, with zero debt and cash equivalents of CHF 13.2 million, underscoring its financial stability. The absence of leverage and consistent cash flow generation position the company well to navigate economic uncertainties, though its growth potential may be limited by its niche focus and localized operations.

Growth Trends And Dividend Policy

The company’s growth appears steady rather than explosive, aligned with the mature nature of its industry. Its dividend payout of CHF 11 per share reflects a shareholder-friendly policy, supported by stable earnings and a strong cash position. However, reinvestment in organic and specialty product lines could drive incremental growth in line with shifting consumer trends.

Valuation And Market Expectations

With a market capitalization of CHF 81.2 million, Groupe Minoteries trades at a valuation reflective of its stable but low-growth profile. The market likely prices the stock as a defensive play, given its low beta and consistent profitability, though limited scalability may cap upside potential.

Strategic Advantages And Outlook

Groupe Minoteries’ strategic advantages lie in its long-established brand, localized supply chain, and focus on organic products. The outlook remains stable, with steady demand for its core offerings, though expansion beyond Switzerland or into adjacent product categories could unlock additional value. Its financial health ensures resilience, but growth initiatives will be critical to sustaining long-term relevance.

Sources

Company description, financial metrics, and market data provided by the user.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount