Data is not available at this time.
BELIMO Holding AG is a leading player in the HVAC (heating, ventilation, and air conditioning) components industry, specializing in damper actuators, control valves, sensors, and meters. The company operates globally, serving Europe, the Americas, and the Asia Pacific, with a strong focus on energy-efficient solutions. Its product portfolio includes advanced IoT-enabled valves and sensors, catering to both new installations and retrofit applications, positioning BELIMO as a key innovator in smart building technologies. BELIMO’s market position is reinforced by its vertically integrated manufacturing and R&D capabilities, allowing it to deliver high-precision, reliable components for complex HVAC systems. The company targets commercial and industrial buildings, where demand for energy optimization and automation is growing. Unlike many competitors, BELIMO emphasizes direct customer relationships and technical support, enhancing its brand loyalty and pricing power in a fragmented market. Its solutions are critical for modern HVAC systems, which increasingly require connectivity and data-driven performance monitoring, aligning with global sustainability trends.
In its latest fiscal year, BELIMO reported revenue of CHF 943.9 million, with net income of CHF 146.8 million, reflecting a net margin of approximately 15.6%. The company’s operating cash flow stood at CHF 194.8 million, indicating strong cash conversion from operations. Capital expenditures of CHF 58.7 million suggest ongoing investments in production capacity and innovation, supporting long-term growth.
BELIMO demonstrates robust earnings power, with diluted EPS of CHF 11.94, underpinned by efficient operations and a disciplined cost structure. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base, ensuring reinvestment flexibility. Its low debt levels further enhance its ability to fund growth initiatives without excessive leverage.
BELIMO maintains a solid balance sheet, with CHF 97.2 million in cash and equivalents and total debt of CHF 25.4 million, reflecting a conservative financial strategy. The company’s strong liquidity position and minimal leverage provide resilience against economic downturns and flexibility for strategic acquisitions or shareholder returns.
BELIMO has consistently grown revenue and earnings, supported by global demand for energy-efficient HVAC solutions. The company pays a dividend of CHF 9.5 per share, reflecting a commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. Its growth trajectory is aligned with increasing regulatory emphasis on building efficiency and smart technologies.
With a market capitalization of approximately CHF 9.84 billion and a beta of 1.07, BELIMO is valued as a stable yet growth-oriented industrial player. Investors likely price in continued demand for its high-margin HVAC components, particularly as building automation and sustainability standards evolve globally.
BELIMO’s strategic advantages include its technological leadership in HVAC components, strong customer relationships, and global distribution network. The outlook remains positive, driven by secular trends in energy efficiency, smart buildings, and regulatory tailwinds. However, the company faces risks from supply chain disruptions and competitive pressures in key markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |