Data is not available at this time.
dormakaba Holding AG is a global leader in access and security solutions, operating across five key segments: AMER, APAC, DACH, EMEA, and Key & Wall Solutions. The company specializes in a diverse portfolio, including door hardware, electronic access systems, lodging solutions, and movable walls, catering to sectors such as hospitality, healthcare, and commercial real estate. Its brands, like Silca and Legic, underscore its technological edge in smart access and trusted identification services. Positioned in the competitive Security & Protection Services industry, dormakaba differentiates itself through integrated solutions that combine mechanical and electronic security, serving high-traffic environments like airports and stadiums. The firm’s global footprint and long-standing reputation since 1862 reinforce its resilience against regional market fluctuations. Its focus on innovation, such as mobile access and contactless systems, aligns with growing demand for seamless security in smart buildings and IoT-enabled infrastructure.
In FY 2024, dormakaba reported revenue of CHF 2.84 billion, with net income of CHF 42.2 million, reflecting a modest margin amid competitive pressures. Operating cash flow stood at CHF 286.2 million, indicating robust liquidity generation, while capital expenditures of CHF -61.6 million suggest disciplined reinvestment. The diluted EPS of CHF 10 underscores stable earnings distribution across its share base.
The company’s operating cash flow-to-revenue ratio of ~10% highlights efficient cash conversion, though net income margins remain slim at ~1.5%. Its capital allocation prioritizes R&D and geographic expansion, as seen in its segment diversification. The balance between debt (CHF 605.1 million) and cash (CHF 150.4 million) suggests manageable leverage, supporting future growth initiatives.
dormakaba’s financial health is stable, with total debt of CHF 605.1 million offset by CHF 150.4 million in cash. The debt-to-equity ratio appears reasonable given its asset-light operations and recurring revenue streams. Its ability to generate CHF 286.2 million in operating cash flow provides flexibility for debt servicing and strategic investments.
The company’s growth is driven by demand for integrated security solutions, particularly in smart infrastructure. A dividend of CHF 8 per share reflects a commitment to shareholder returns, though payout ratios remain conservative to fund innovation. Regional expansion in APAC and EMEA could offset slower growth in mature markets.
With a market cap of CHF 3.06 billion and a beta of 1.05, dormakaba trades in line with sector volatility. Investors likely price in its niche leadership and long-term growth potential in electronic access, though margin pressures may temper near-term multiples.
dormakaba’s strengths lie in its diversified product suite and legacy expertise, positioning it to capitalize on urbanization and digital security trends. Challenges include margin compression from raw material costs and competition. Strategic focus on IoT and mobile access could drive future differentiation, supported by its robust R&D pipeline.
Company description, financials, and market data provided by ticker metadata and standardized financial metrics.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |