investorscraft@gmail.com

Intrinsic ValueStraumann Holding AG (0QMV.L)

Previous Close£93.08
Intrinsic Value
Upside potential
Previous Close
£93.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Straumann Holding AG is a global leader in dental solutions, specializing in tooth replacement and orthodontic innovations. The company operates in the medical instruments and supplies sector, offering a comprehensive portfolio that includes dental implants, CADCAM prosthetics, orthodontic aligners, biomaterials, and digital dentistry tools. Its revenue model is driven by direct sales and partnerships with dental professionals, laboratories, and corporate clients across approximately 100 countries. Straumann’s market position is reinforced by its strong R&D capabilities, premium product quality, and extensive training programs for practitioners. The company serves a diverse customer base, from individual dentists to large dental service organizations, ensuring broad market penetration. Its digital solutions, such as intraoral scanners and 3D printers, position it at the forefront of the industry’s shift toward digitization. With a legacy dating back to 1954, Straumann has built a reputation for reliability and innovation, making it a preferred partner in restorative and preventive dental care globally.

Revenue Profitability And Efficiency

Straumann reported revenue of CHF 2.5 billion for the fiscal year, with net income reaching CHF 388 million, reflecting a robust profitability margin. The company’s operating cash flow stood at CHF 483 million, indicating efficient cash generation from core operations. Capital expenditures of CHF 119 million suggest disciplined reinvestment in growth and innovation, aligning with its strategic priorities.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 2.44 underscores its earnings power, supported by a well-diversified product lineup and global distribution network. Straumann’s capital efficiency is evident in its ability to generate substantial cash flows while maintaining a balanced approach to R&D and market expansion, ensuring sustainable long-term growth.

Balance Sheet And Financial Health

Straumann’s balance sheet remains solid, with CHF 375 million in cash and equivalents and total debt of CHF 414 million. This conservative leverage profile provides financial flexibility, enabling the company to navigate market fluctuations and invest in strategic initiatives without compromising stability.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth, driven by increasing demand for advanced dental solutions and digital dentistry. Straumann’s dividend policy, with a payout of CHF 0.95 per share, reflects its commitment to returning value to shareholders while retaining sufficient capital for future expansion and innovation.

Valuation And Market Expectations

With a market capitalization of approximately CHF 1.97 billion and a beta of 1.33, Straumann is viewed as a growth-oriented yet moderately volatile investment. The market expects continued outperformance, given its leadership in high-growth segments like orthodontics and digital dentistry.

Strategic Advantages And Outlook

Straumann’s strategic advantages include its strong brand, technological leadership, and global distribution network. The outlook remains positive, supported by secular trends in dental care, such as aging populations and increasing adoption of premium dental solutions. The company is well-positioned to capitalize on these trends through innovation and strategic partnerships.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount