investorscraft@gmail.com

Intrinsic ValueSHL Telemedicine Ltd. (0QMX.L)

Previous Close£1.16
Intrinsic Value
Upside potential
Previous Close
£1.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SHL Telemedicine Ltd. operates in the medical devices sector, specializing in personal telemedicine solutions that bridge remote patient monitoring with clinical care. The company’s core revenue model revolves around subscription-based telemedicine services and the sale of proprietary medical devices, including SmartHeart, CardioSen'C, and other ECG and vital-sign monitoring tools. These products cater to patients, healthcare providers, and insurers, emphasizing early detection and management of cardiovascular and chronic conditions. SHL differentiates itself through collaborations with leading institutions like Mayo Clinic and Hadassah Medical Center, enhancing its credibility and technological edge. Its market position is bolstered by a focus on AI-driven predictive analytics, though it operates in a competitive landscape dominated by larger medtech firms. The company targets niche segments in Israel and Europe, where telemedicine adoption is growing but faces regulatory and reimbursement challenges.

Revenue Profitability And Efficiency

In FY 2023, SHL reported revenue of CHF 57.1 million, reflecting its established footprint in telemedicine. However, net income was negative at CHF -7.1 million, with diluted EPS of CHF -0.43, indicating ongoing cost pressures or investment burdens. Operating cash flow was negative (CHF -1.5 million), though capital expenditures (CHF -1.3 million) suggest restrained investment activity. The revenue-to-capex ratio implies moderate efficiency in converting sales into growth investments.

Earnings Power And Capital Efficiency

The negative net income and EPS highlight challenges in achieving profitability, possibly due to R&D or market expansion costs. The absence of positive operating cash flow further underscores inefficiencies in earnings conversion. Debt levels (CHF 19.9 million) relative to cash (CHF 6.7 million) may constrain financial flexibility, though the low beta (0.24) suggests limited market volatility exposure.

Balance Sheet And Financial Health

SHL’s balance sheet shows CHF 6.7 million in cash against CHF 19.9 million in total debt, indicating a leveraged position. The negative operating cash flow and net income raise concerns about liquidity, though the modest market cap (CHF 33.6 million) reflects investor caution. No dividends were paid, aligning with reinvestment priorities.

Growth Trends And Dividend Policy

Growth appears muted, with negative profitability metrics and no dividend distributions. The focus on AI collaborations (e.g., Hebrew University) could drive future revenue, but current trends suggest a turnaround is needed. The lack of dividends aligns with the company’s reinvestment strategy.

Valuation And Market Expectations

The market cap of CHF 33.6 million and low beta imply subdued investor expectations. The price-to-sales ratio (based on FY 2023 revenue) is approximately 0.59, suggesting undervaluation relative to peers, but this may reflect skepticism about profitability prospects.

Strategic Advantages And Outlook

SHL’s partnerships and AI-driven devices provide a competitive moat in telemedicine, but execution risks persist. The outlook hinges on scaling subscriptions and monetizing its R&D pipeline, though near-term financial health remains a concern. Regulatory tailwinds in remote monitoring could benefit the company if leveraged effectively.

Sources

Company description, financials, and market data provided by user; additional context inferred from industry trends.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount