Data is not available at this time.
APG|SGA SA operates as a leading out-of-home (OOH) advertising provider in Switzerland and Serbia, specializing in high-impact visual media across diverse urban and transit environments. The company leverages a multi-format portfolio, including static posters, digital screens, and mobile advertising, strategically placed in high-traffic areas such as city centers, transport hubs, and shopping centers. Its revenue model is anchored in long-term contracts with advertisers and real estate partners, ensuring stable cash flows. APG|SGA holds a dominant position in Switzerland’s OOH market, supported by exclusive access to premium advertising spaces and a reputation for innovation in digital and interactive ad formats. The company’s expansion into Serbia provides growth exposure in emerging European markets while maintaining a disciplined capital allocation strategy. Its integration of digital technologies enhances targeting capabilities, making it a preferred partner for brands seeking measurable outdoor advertising solutions.
In FY 2024, APG|SGA reported revenue of CHF 326.9 million, reflecting its resilient advertising demand and premium inventory utilization. Net income stood at CHF 30.3 million, with a diluted EPS of CHF 10.1, indicating healthy profitability margins. Operating cash flow of CHF 41.0 million underscores efficient working capital management, while capital expenditures of CHF 7.7 million suggest moderate reinvestment needs.
The company demonstrates consistent earnings power, with a debt-free balance sheet enhancing return on equity. Its capital-light model, evidenced by minimal capex relative to cash flow, allows for high free cash flow conversion. The absence of total debt further strengthens its ability to reinvest in digital infrastructure or return capital to shareholders.
APG|SGA maintains a robust financial position, with CHF 56.4 million in cash and equivalents and no debt. This liquidity buffer supports operational flexibility and dividend commitments. The pristine balance sheet, coupled with predictable cash flows, positions the company favorably for cyclical downturns or strategic acquisitions.
The company’s growth is driven by digital OOH adoption and market share gains in Serbia. A dividend of CHF 12 per share signals a shareholder-friendly policy, with a payout ratio aligned with sustainable free cash flow. Future expansion may focus on technological upgrades and selective market penetration.
With a market cap of CHF 704.3 million and a beta of 0.55, APG|SGA trades as a low-volatility defensive play. The valuation reflects its stable cash flows and niche market leadership, though growth expectations remain tempered given the mature Swiss advertising market.
APG|SGA’s competitive edge lies in its exclusive locations, digital transformation, and operational efficiency. The outlook is stable, with incremental growth likely from digital ad adoption and international expansion. Risks include advertising budget cyclicality and regulatory changes in public space usage.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |