Data is not available at this time.
Adecco Group AG is a global leader in human resource services, operating across 59 countries with approximately 4,300 branches. The company specializes in flexible and permanent staffing, outsourcing, training, and workforce transformation solutions under brands like Adecco, Adia, LHH, and Modis. Its diversified service portfolio caters to businesses seeking scalable talent solutions, from temporary staffing to high-end technology consulting, positioning it as a comprehensive HR partner in a competitive and fragmented industry. Adecco’s market strength lies in its extensive geographic footprint and multi-brand strategy, which allows it to serve diverse client needs—from SMEs to multinational corporations. The company’s digital platforms, such as Hired, complement its traditional staffing services, reflecting adaptability to evolving labor market trends. Despite macroeconomic cyclicality, Adecco maintains resilience through its balanced exposure to permanent and temporary staffing, alongside higher-margin segments like upskilling and career transition services. Its scale and brand recognition provide a competitive edge in an industry where trust and reliability are critical.
Adecco reported revenue of CHF 23.1 billion for the latest fiscal year, with net income of CHF 303 million, reflecting a margin of approximately 1.3%. Operating cash flow stood at CHF 707 million, supported by disciplined working capital management. Capital expenditures of CHF 144 million indicate moderate reinvestment needs, aligning with the asset-light nature of the staffing industry.
The company’s diluted EPS of CHF 1.8 underscores its earnings capacity despite industry margin pressures. Adecco’s capital efficiency is evident in its ability to generate steady cash flows, though its beta of 1.2 suggests higher volatility relative to the broader market, typical for cyclical staffing businesses.
Adecco’s balance sheet shows CHF 482 million in cash against total debt of CHF 3.5 billion, indicating a leveraged but manageable position. The company’s liquidity appears adequate, with operating cash flow covering interest obligations and supporting its dividend commitments.
Revenue growth is likely tied to labor market recovery and demand for flexible workforce solutions. Adecco’s dividend of CHF 1 per share reflects a commitment to shareholder returns, though payout ratios remain conservative given earnings cyclicality. Long-term trends like digital transformation and upskilling demand could drive higher-margin service adoption.
With a market cap of CHF 3.8 billion, Adecco trades at a modest multiple relative to revenue, reflecting investor caution around staffing sector cyclicality. The beta of 1.2 implies expectations of heightened sensitivity to economic cycles.
Adecco’s scale, multi-brand strategy, and digital initiatives position it to capitalize on labor market shifts. However, macroeconomic headwinds and wage inflation could pressure margins. The company’s focus on upskilling and technology-driven solutions may mitigate risks, but execution remains key to sustaining competitive advantage.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |