investorscraft@gmail.com

Intrinsic ValueBurckhardt Compression Holding AG (0QNN.L)

Previous Close£535.28
Intrinsic Value
Upside potential
Previous Close
£535.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Burckhardt Compression Holding AG is a global leader in the design, manufacture, and servicing of reciprocating compressors, catering to a diverse range of industries including oil and gas, marine, petrochemical, and industrial gas sectors. The company’s product portfolio includes specialized compressors such as the Laby series for abrasive gases, API 618 compressors for high-pressure applications, and hyper compressors for polyethylene production. Its solutions are critical for gas transport, storage, and processing, positioning it as a key enabler of industrial efficiency and energy transition. Burckhardt Compression differentiates itself through engineering expertise, a broad service network, and a reputation for reliability in handling complex gas compression challenges. The company’s market position is reinforced by its long-standing relationships with blue-chip clients and its ability to provide tailored solutions for niche applications, such as hydrogen fueling stations and offshore installations. With a heritage dating back to 1844, the firm combines tradition with innovation, ensuring its relevance in evolving energy and industrial markets.

Revenue Profitability And Efficiency

In FY 2024, Burckhardt Compression reported revenue of CHF 982 million, with net income of CHF 89.9 million, reflecting a net margin of approximately 9.2%. Operating cash flow stood at CHF 17.8 million, though capital expenditures of CHF 22.5 million indicate ongoing investment in capacity and technology. The company’s profitability metrics suggest disciplined cost management, though cash flow generation appears modest relative to net income, warranting closer scrutiny of working capital dynamics.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 26.63 underscores its earnings power, supported by a focused product mix and high-value service offerings. Capital efficiency is evident in its ability to maintain profitability despite cyclical demand in its end markets. However, the modest operating cash flow relative to net income suggests potential inefficiencies in cash conversion, which could be a focus area for improvement.

Balance Sheet And Financial Health

Burckhardt Compression maintains a solid balance sheet, with CHF 107.2 million in cash and equivalents against total debt of CHF 169.5 million, indicating manageable leverage. The company’s liquidity position appears adequate, though its debt-to-equity ratio and interest coverage metrics would provide further clarity on financial resilience. The balance sheet supports ongoing operations and strategic investments without significant strain.

Growth Trends And Dividend Policy

The company’s growth is tied to industrial demand and energy transition trends, particularly in hydrogen and natural gas applications. A dividend of CHF 15.5 per share reflects a commitment to shareholder returns, with a payout ratio that appears sustainable given current earnings. Future growth may hinge on expanding service revenue and capturing opportunities in emerging clean energy markets.

Valuation And Market Expectations

With a market capitalization of CHF 2.02 billion, Burckhardt Compression trades at a premium reflective of its niche expertise and stable industrial positioning. The beta of 0.917 suggests lower volatility relative to the broader market, aligning with its defensive characteristics. Investors likely value the company’s recurring service revenue and long-term role in energy infrastructure.

Strategic Advantages And Outlook

Burckhardt Compression’s strategic advantages lie in its technical specialization, global service network, and entrenched client relationships. The outlook is positive, driven by demand for gas compression in energy transition and industrial applications. However, macroeconomic cyclicality and competitive pressures remain key risks. The company’s ability to innovate and adapt to evolving market needs will be critical for sustained success.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount