Data is not available at this time.
Implenia AG is a diversified construction and real estate services company with a strong presence in Switzerland, Germany, Austria, and Scandinavia. The company operates through four key divisions—Real Estate, Buildings, Civil Engineering, and Specialties—offering a comprehensive suite of services from infrastructure development to project management and geotechnical engineering. Its integrated approach allows it to serve both public and private sector clients, positioning it as a full-service provider in Europe’s competitive construction industry. Implenia’s expertise in tunneling, structural engineering, and sustainable real estate development enhances its market differentiation. The firm’s focus on high-margin specialties, such as post-tensioning systems and pollutant cleanup, strengthens its resilience against cyclical downturns. With a geographically diversified footprint and a reputation for technical excellence, Implenia maintains a solid competitive position in core markets while selectively expanding into adjacent regions.
Implenia reported revenue of CHF 3.56 billion for the period, with net income of CHF 92.4 million, reflecting a disciplined cost structure and operational efficiency. The diluted EPS of CHF 5 underscores its ability to convert top-line growth into shareholder returns. Operating cash flow of CHF 43.2 million, though modest, indicates stable liquidity generation, while capital expenditures of CHF -69.0 million suggest ongoing investment in project execution capabilities.
The company’s earnings power is supported by its diversified service portfolio, with civil engineering and real estate development contributing to stable margins. A lack of reported total debt suggests a conservative capital structure, though further details on lease obligations or contingent liabilities would provide a fuller picture. The absence of leverage may indicate room for strategic investments or M&A to bolster growth.
Implenia’s balance sheet appears robust, with CHF 402.0 million in cash and equivalents providing ample liquidity for operations and near-term obligations. The absence of reported debt is a positive signal, though off-balance-sheet liabilities or project financing arrangements could merit closer scrutiny. The company’s financial health is further reinforced by its ability to fund dividends and capex without relying on external borrowing.
The company’s growth is tied to infrastructure spending and real estate demand in its core markets, with potential upside from urbanization trends and green construction. A dividend of CHF 0.9 per share reflects a commitment to returning capital, though payout ratios remain sustainable given current earnings. Future expansion may hinge on winning large-scale contracts and leveraging technical niches like tunneling.
With a market cap of CHF 436.4 million and a beta of 0.588, Implenia is perceived as relatively stable compared to broader industrials. The valuation suggests moderate growth expectations, aligning with its position as a regional player in a capital-intensive sector. Investors likely prize its asset-light specialties and recurring real estate revenue streams.
Implenia’s technical expertise and integrated service model provide a defensible moat in key markets. The outlook remains cautiously optimistic, with opportunities in sustainable construction and infrastructure modernization offsetting cyclical risks. Strategic focus on high-value niches and operational efficiency should support margin resilience, though macroeconomic volatility in construction demand warrants monitoring.
Company description, financial data from ticker metadata
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |