Data is not available at this time.
Addex Therapeutics Ltd is a Switzerland-based biopharmaceutical company specializing in the discovery and development of small-molecule allosteric modulators targeting G-protein coupled receptors (GPCRs) for central nervous system (CNS) disorders. The company’s core revenue model relies on strategic collaborations and licensing agreements with partners such as Janssen Pharmaceuticals and Indivior PLC, which provide non-dilutive funding and milestone payments. Its lead candidates, including Dipraglurant for Parkinson’s disease dyskinesia and ADX71149 for epilepsy, address high unmet medical needs, positioning Addex in the competitive CNS therapeutics market. Despite being development-stage, the company’s focus on innovative GPCR modulation differentiates it from traditional approaches, offering potential first-in-class or best-in-class therapies. However, its market position remains speculative due to the inherent risks of clinical-stage biotech firms, including regulatory hurdles and commercialization challenges. The company’s collaborations mitigate some risk but underscore its reliance on external validation and funding to advance its pipeline.
Addex Therapeutics reported revenue of CHF 0.41 million, primarily from collaboration agreements, while net income stood at CHF 7.06 million, likely due to one-time gains or accounting adjustments. The company’s operating cash flow was negative at CHF -5.37 million, reflecting its heavy investment in R&D. With minimal capital expenditures (CHF -1,273), Addex maintains a lean operational structure, typical of clinical-stage biotech firms prioritizing pipeline advancement over infrastructure.
The company’s diluted EPS of CHF 0.0421 suggests limited earnings power, as its profitability is not yet sustainable. Addex’s capital efficiency is constrained by its reliance on external funding, evidenced by negative operating cash flow. However, its focus on high-potential CNS therapies could yield significant returns if clinical milestones are achieved, though this remains speculative.
Addex holds CHF 3.34 million in cash and equivalents, providing limited runway given its cash burn rate. Total debt is negligible (CHF 42,000), indicating a low leverage profile. The balance sheet reflects a typical development-stage biotech, with liquidity dependent on future financing or partnership milestones. Financial health hinges on successful pipeline progression or additional capital raises.
Addex’s growth is tied to clinical trials and partnership milestones, with no current dividend policy. The company’s market cap of CHF 1.71 million underscores its micro-cap status and high-risk profile. Investors must weigh potential upside from pipeline success against the volatility inherent in pre-revenue biotech investments.
The company’s valuation reflects its early-stage pipeline and speculative prospects, with a beta of 2.022 indicating high volatility. Market expectations are likely muted due to limited revenue and reliance on clinical outcomes. Any re-rating would require positive data readouts or expanded partnerships.
Addex’s strategic advantage lies in its GPCR modulation expertise and partnerships with established pharma players. The outlook remains uncertain, contingent on clinical progress and funding. Near-term catalysts include trial updates for Dipraglurant and ADX71149, though the path to commercialization is lengthy and fraught with risk.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |