investorscraft@gmail.com

Intrinsic ValueBurkhalter Holding AG (0QO2.L)

Previous Close£142.06
Intrinsic Value
Upside potential
Previous Close
£142.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Burkhalter Holding AG is a Swiss leader in electrical engineering services, specializing in construction-sector solutions. The company operates across residential, commercial, industrial, and public infrastructure segments, offering installation, automation, and safety systems. Its diversified portfolio includes communication networks, IT security, and building automation, positioning it as a full-service provider in Switzerland's engineering and construction industry. Burkhalter’s integrated approach—combining design, implementation, and maintenance—strengthens its competitive edge in a highly regulated and technically demanding market. The firm’s long-standing reputation, dating back to 1959, underscores its reliability and deep sector expertise. With a focus on energy efficiency and smart-building technologies, Burkhalter aligns with Switzerland’s sustainability goals, further solidifying its market relevance. Its regional dominance and technical specialization mitigate competition from broader international players, though reliance on the Swiss construction cycle remains a key sensitivity.

Revenue Profitability And Efficiency

Burkhalter reported CHF 1.16 billion in revenue for FY 2024, with net income of CHF 57.2 million, reflecting a steady operational footprint. The diluted EPS of CHF 5.39 indicates efficient earnings distribution across its modest share base. Operating cash flow of CHF 89.3 million, against capital expenditures of CHF -14.4 million, suggests healthy cash generation and disciplined reinvestment.

Earnings Power And Capital Efficiency

The company’s net income margin of approximately 4.9% highlights moderate profitability in a capital-intensive sector. Robust operating cash flow coverage of net income (1.56x) signals strong earnings quality. Limited capital expenditures relative to cash flow imply capital-light maintenance of operations, though growth investments may require further scrutiny.

Balance Sheet And Financial Health

Burkhalter maintains a conservative balance sheet, with CHF 52.4 million in cash against CHF 50.7 million in total debt, indicating negligible leverage. The liquidity position supports dividend commitments and operational flexibility, though low debt may also reflect limited aggressive expansion.

Growth Trends And Dividend Policy

Revenue growth trends are undisclosed, but the CHF 4.85 dividend per share (90% payout of EPS) underscores a shareholder-friendly policy. The sustainability of dividends depends on stable Swiss construction demand, with limited visibility on international diversification or technological disruption risks.

Valuation And Market Expectations

At a market cap of CHF 1.35 billion, Burkhalter trades at ~23.6x P/E (based on diluted EPS), a premium reflecting its niche dominance and defensive sector. The low beta (0.49) aligns with its stable, domestically focused cash flows, though valuation may hinge on sector cyclicality.

Strategic Advantages And Outlook

Burkhalter’s entrenched market position and technical specialization provide resilience, but reliance on Swiss construction activity limits upside. Strategic focus on automation and sustainability could unlock incremental demand, while geopolitical or regulatory shifts in energy infrastructure may present risks. Neutral outlook pending clearer growth catalysts.

Sources

Company description, financials, and market data sourced from publicly disclosed ticker information and Bloomberg.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount