investorscraft@gmail.com

Intrinsic ValuePSP Swiss Property AG (0QO8.L)

Previous Close£154.97
Intrinsic Value
Upside potential
Previous Close
£154.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PSP Swiss Property AG is a leading Swiss real estate investment company specializing in office and commercial properties across prime locations, including Zurich, Geneva, Basel, Bern, and Lausanne. The company operates through two core segments: Real Estate Investments, which focuses on property ownership and development, and Property Management, overseeing leasing and operational efficiency. With a portfolio of 158 properties and 18 development sites, PSP Swiss Property maintains a strong presence in Switzerland's high-demand urban centers. Its revenue model is anchored in long-term leases, providing stable cash flows, while strategic development projects enhance asset value. The firm benefits from Switzerland's robust real estate market, characterized by low vacancy rates and steady rental demand, particularly in premium office spaces. PSP Swiss Property’s disciplined acquisition strategy and focus on prime locations reinforce its competitive positioning as a reliable income-generating asset for investors.

Revenue Profitability And Efficiency

In FY 2024, PSP Swiss Property reported revenue of CHF 368.1 million, supported by stable rental income and efficient property management. Net income stood at CHF 374.9 million, reflecting strong operational performance and prudent cost management. The company’s diluted EPS of CHF 8.17 underscores its profitability, while operating cash flow of CHF 213.0 million highlights its ability to convert earnings into liquidity. Capital expenditures of CHF -91.6 million indicate ongoing investments in property enhancements and development projects.

Earnings Power And Capital Efficiency

PSP Swiss Property demonstrates solid earnings power, driven by high-quality assets in prime Swiss locations. The company’s ability to generate consistent rental income, coupled with disciplined capital allocation, enhances its return on invested capital. With a beta of 0.39, the firm exhibits lower volatility compared to broader markets, appealing to risk-averse investors seeking stable real estate exposure.

Balance Sheet And Financial Health

The company maintains a robust balance sheet with CHF 57.0 million in cash and equivalents, providing liquidity for near-term obligations. Total debt of CHF 3.38 billion is manageable given the firm’s asset base and recurring income streams. The conservative leverage ratio aligns with industry standards, ensuring financial flexibility for future acquisitions or developments.

Growth Trends And Dividend Policy

PSP Swiss Property focuses on organic growth through strategic property developments and selective acquisitions. The company’s dividend policy is investor-friendly, with a dividend per share of CHF 3.9, reflecting its commitment to returning capital to shareholders. Stable rental income and low vacancy rates support sustainable dividend payouts, reinforcing its appeal to income-focused investors.

Valuation And Market Expectations

With a market capitalization of CHF 6.65 billion, PSP Swiss Property trades at a premium reflective of its prime asset portfolio and stable cash flows. The low beta suggests market confidence in its defensive characteristics, particularly in uncertain economic environments. Investors likely value the firm’s predictable earnings and long-term growth potential in Switzerland’s resilient real estate market.

Strategic Advantages And Outlook

PSP Swiss Property’s strategic advantages include its prime location focus, strong tenant relationships, and disciplined capital management. The outlook remains positive, supported by Switzerland’s stable real estate demand and the company’s ability to capitalize on development opportunities. Continued emphasis on high-quality assets and operational efficiency positions PSP Swiss Property for sustained performance in the long term.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount