investorscraft@gmail.com

Intrinsic ValueAutoneum Holding AG (0QOB.L)

Previous Close£126.40
Intrinsic Value
Upside potential
Previous Close
£126.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Autoneum Holding AG is a leading global supplier of acoustic and thermal management solutions for the automotive industry, specializing in lightweight and multifunctional components that enhance vehicle efficiency and comfort. The company serves both traditional internal combustion engine vehicles and the rapidly growing electric vehicle (EV) segment, offering products such as battery electromagnetic shields, underbody systems, and interior noise-reducing materials. Its diversified portfolio includes engine encapsulations, hoodliners, and advanced underfloor solutions, positioning it as a critical partner for automakers striving to meet stringent emissions and noise regulations. Autoneum operates across Europe, North America, Asia, and other key automotive markets, leveraging its technological expertise in hybrid-acoustics and sustainable materials like PET-based insulation. The company’s focus on innovation, particularly in EV thermal management, strengthens its competitive edge in an industry transitioning toward electrification. With a century-long heritage, Autoneum maintains strong relationships with global OEMs, supported by its R&D capabilities and regional production footprint, ensuring adaptability to evolving automotive trends.

Revenue Profitability And Efficiency

Autoneum reported revenue of CHF 2.34 billion for the period, with net income of CHF 52.1 million, reflecting a recovery in automotive demand post-pandemic. The diluted EPS of CHF 8.97 indicates improved profitability, while operating cash flow of CHF 189.8 million underscores efficient working capital management. Capital expenditures of CHF 78.9 million suggest ongoing investments in production capacity and innovation, aligning with industry shifts toward electrification.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified product mix and cost optimization initiatives, yielding a stable operating cash flow margin. Capital efficiency is evident in its ability to fund growth investments while maintaining liquidity, though its beta of 1.947 reflects higher volatility tied to cyclical automotive demand and raw material price fluctuations.

Balance Sheet And Financial Health

Autoneum’s balance sheet shows CHF 108.2 million in cash and equivalents against total debt of CHF 513.6 million, indicating moderate leverage. The net debt position is manageable, supported by consistent cash generation, though the automotive sector’s cyclicality necessitates prudent liquidity management.

Growth Trends And Dividend Policy

Growth is driven by demand for EV-related thermal solutions and lightweight components, with a dividend payout of CHF 2.8 per share reflecting a commitment to shareholder returns. The company’s focus on high-growth segments like battery shielding positions it to capitalize on the EV transition, though macroeconomic headwinds remain a risk.

Valuation And Market Expectations

With a market cap of CHF 833 million, Autoneum trades at a valuation reflective of its niche expertise and growth potential in EV components. Investor expectations hinge on execution in electrification and margin resilience amid inflationary pressures.

Strategic Advantages And Outlook

Autoneum’s strategic advantages lie in its technological leadership in acoustic and thermal solutions, particularly for EVs, and its global manufacturing footprint. The outlook remains cautiously optimistic, with growth tied to automotive recovery and EV adoption, though supply chain and input cost challenges persist.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount