Data is not available at this time.
Swiss Prime Site AG is a leading Swiss real estate company specializing in investment properties, operating through two core segments: Real Estate and Services. The Real Estate segment focuses on acquiring, developing, leasing, and selling high-quality commercial and residential properties, while the Services segment provides complementary asset management, retail, and real estate-related services. The company’s portfolio is strategically concentrated in Switzerland, benefiting from the country’s stable real estate market and strong demand for premium properties. Swiss Prime Site has established itself as a key player in Switzerland’s diversified real estate sector, leveraging its integrated business model to generate recurring income from long-term leases and value appreciation through strategic developments. Its market position is reinforced by a disciplined approach to property selection and a focus on sustainability, aligning with Switzerland’s stringent environmental standards. The company’s dual-segment structure allows it to capture synergies between property ownership and service offerings, enhancing tenant relationships and operational efficiency. With a reputation for reliability and a geographically concentrated asset base, Swiss Prime Site is well-positioned to capitalize on Switzerland’s resilient real estate fundamentals.
In FY 2023, Swiss Prime Site reported revenue of CHF 667.8 million, with net income of CHF 236.0 million, reflecting a solid profit margin. The company’s operating cash flow stood at CHF 430.6 million, indicating strong cash generation from its real estate operations. Capital expenditures were minimal (CHF -0.2 million), underscoring efficient asset management and a focus on optimizing existing properties rather than aggressive expansion.
The company’s diluted EPS of CHF 1.07 demonstrates its ability to translate property investments into shareholder returns. With a beta of 0.49, Swiss Prime Site exhibits lower volatility compared to broader markets, appealing to risk-averse investors. The firm’s capital efficiency is evident in its ability to maintain steady earnings despite a high debt load, supported by stable rental income and prudent financial management.
Swiss Prime Site’s balance sheet shows total debt of CHF 4.94 billion, which is substantial relative to its market cap of CHF 6.55 billion. However, the company maintains CHF 22.1 million in cash and equivalents, providing liquidity. The real estate-heavy asset base offers collateral for its debt, but leverage remains a key consideration for investors assessing financial health.
The company’s growth is driven by organic rental income and selective property developments. Swiss Prime Site has a shareholder-friendly dividend policy, distributing CHF 3.45 per share in FY 2023, reflecting its commitment to returning capital. Future growth may hinge on Switzerland’s real estate market dynamics, with the company well-placed to benefit from urbanization and demand for sustainable properties.
With a market cap of CHF 6.55 billion, Swiss Prime Site trades at a premium reflective of its prime Swiss real estate holdings. Investors likely value its stable cash flows and low-beta profile, though high debt levels may temper valuation multiples. The stock’s performance will depend on interest rate trends and Switzerland’s economic resilience.
Swiss Prime Site’s strategic advantages include its focus on Switzerland’s stable real estate market, integrated business model, and emphasis on sustainability. The outlook remains positive, supported by long-term leases and a reputation for quality. However, macroeconomic factors such as interest rates and regulatory changes could influence future performance.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |