Data is not available at this time.
Energiedienst Holding AG operates as a key player in Switzerland's renewable utilities sector, specializing in the production, distribution, and sale of electricity generated from hydro, gas, solar, and wind sources. The company serves approximately 295,000 network customers, including commercial clients such as housing associations, municipalities, and district heating networks. Its diversified energy portfolio and focus on sustainable solutions position it as a reliable provider in a market increasingly prioritizing green energy. As a subsidiary of EnBW Energie Baden-Württemberg AG, Energiedienst benefits from strategic backing while maintaining a strong regional presence in Switzerland. The company’s integrated approach—combining generation, distribution, and heating solutions—enhances its competitive edge in a sector driven by regulatory support for renewable energy. Its market position is further reinforced by its ability to cater to both residential and commercial segments, ensuring stable demand across economic cycles.
In FY 2023, Energiedienst reported revenue of CHF 1.97 billion, with net income of CHF 107.1 million, reflecting a disciplined cost structure and efficient operations. The company’s diluted EPS of CHF 3.24 underscores its profitability, while operating cash flow of CHF 80.1 million indicates solid cash generation. Capital expenditures of CHF -103.4 million highlight ongoing investments in infrastructure and renewable energy projects.
Energiedienst demonstrates consistent earnings power, supported by its diversified energy mix and stable customer base. The company’s ability to generate CHF 80.1 million in operating cash flow, despite significant capital outlays, reflects efficient capital deployment. Its moderate total debt of CHF 113.5 million suggests prudent leverage, aligning with its focus on sustainable growth.
The company maintains a robust balance sheet, with CHF 69.6 million in cash and equivalents and total debt of CHF 113.5 million, indicating a manageable leverage ratio. This financial stability supports its dividend policy and capacity for future investments in renewable energy infrastructure.
Energiedienst’s growth is driven by Switzerland’s transition to renewable energy, with its hydro and solar assets well-positioned to benefit. The company’s dividend of CHF 0.9 per share reflects a commitment to shareholder returns, balanced against reinvestment needs for long-term growth.
With a market capitalization of approximately CHF 996 million and a beta of 0.31, Energiedienst is viewed as a stable utility with lower volatility. The market likely values its predictable cash flows and alignment with renewable energy trends.
Energiedienst’s strategic advantages include its renewable energy focus, strong parent company support, and regional market expertise. The outlook remains positive, supported by regulatory tailwinds and increasing demand for sustainable energy solutions in Switzerland.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |