investorscraft@gmail.com

Intrinsic ValuePeach Property Group AG (0QOJ.L)

Previous Close£5.82
Intrinsic Value
Upside potential
Previous Close
£5.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Peach Property Group AG operates as a specialized residential real estate investor and developer, focusing on Germany and Switzerland. The company’s core revenue model hinges on acquiring, managing, and monetizing residential properties through sales or long-term rentals. Its portfolio spans 27,400 units, primarily in Germany and Zurich, positioning it as a mid-sized player in Europe’s competitive residential real estate market. Peach Property Group differentiates itself through localized asset management and value-add strategies, targeting urban areas with strong demand fundamentals. The firm’s focus on Germany—a market characterized by high occupancy rates and rental growth—provides stability, while its Swiss exposure offers diversification and premium pricing potential. However, the company operates in a capital-intensive sector with regulatory risks, particularly in tenant protection laws and energy efficiency standards. Its ability to navigate these challenges while maintaining occupancy and rental yields will be critical to sustaining its market position.

Revenue Profitability And Efficiency

In FY 2024, Peach Property Group reported revenue of CHF 142.4 million, reflecting its rental and sales operations. However, the company posted a net loss of CHF 195 million, driven by asset impairments or financing costs, as suggested by the negative EPS of CHF -6.17. Operating cash flow was negative at CHF -5.7 million, indicating potential liquidity pressures, though capital expenditures remained modest at CHF -816,000.

Earnings Power And Capital Efficiency

The company’s earnings power is currently constrained, as evidenced by its net loss and negative operating cash flow. Its capital efficiency is under scrutiny, given the high total debt of CHF 1.24 billion against a market cap of CHF 280 million. The lack of dividend payments further underscores its focus on preserving capital amid challenging financial conditions.

Balance Sheet And Financial Health

Peach Property Group’s balance sheet shows CHF 220.8 million in cash, providing some liquidity buffer. However, its elevated debt load of CHF 1.24 billion raises leverage concerns, particularly in a rising interest rate environment. The real estate-heavy asset base offers collateral but may limit flexibility if property valuations decline.

Growth Trends And Dividend Policy

Growth prospects are tied to the residential real estate markets in Germany and Switzerland, where demand remains robust but regulatory and financing hurdles persist. The company has suspended dividends (CHF 0 per share), prioritizing debt management and operational stability over shareholder returns in the near term.

Valuation And Market Expectations

With a market cap of CHF 280 million and a beta of 0.977, Peach Property Group trades with moderate volatility relative to the broader market. Investors appear cautious, likely pricing in execution risks related to its high leverage and operational challenges. The absence of profitability dampens traditional valuation metrics.

Strategic Advantages And Outlook

Peach Property Group’s strategic advantage lies in its focused portfolio in high-demand urban markets. However, its outlook remains contingent on improving profitability, managing debt, and navigating regulatory complexities. Success will depend on its ability to optimize asset performance and secure refinancing under favorable terms.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount