investorscraft@gmail.com

Intrinsic ValueAscom Holding AG (0QON.L)

Previous Close£5.42
Intrinsic Value
Upside potential
Previous Close
£5.42

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ascom Holding AG operates in the healthcare ICT and mobile workflow solutions sector, specializing in nurse call systems, clinical workflow software, and mobile communication devices. The company serves acute care hospitals, long-term care facilities, and enterprise clients in retail, security, and hospitality. Its flagship products, such as teleCARE IP and Telligence, enhance patient monitoring and staff coordination, positioning Ascom as a niche player in digital healthcare workflow optimization. The firm differentiates itself through integrated solutions that bridge clinical data, communication, and workflow automation, addressing inefficiencies in care delivery. With a focus on interoperability and real-time decision support, Ascom competes against larger medical technology providers by offering specialized, modular systems tailored to mid-market healthcare providers. Its consulting and support services further strengthen customer retention and recurring revenue streams.

Revenue Profitability And Efficiency

Ascom reported CHF 286.7 million in revenue for FY 2024, with net income of CHF 3.7 million, reflecting modest profitability in a competitive landscape. Operating cash flow of CHF 20 million indicates healthy liquidity generation, though capital expenditures of CHF 4.4 million suggest restrained reinvestment. The diluted EPS of CHF 0.1 underscores lean earnings relative to its market cap.

Earnings Power And Capital Efficiency

The company’s ability to convert revenue into operating cash flow (7% of revenue) demonstrates operational efficiency, albeit with limited earnings scalability. Zero debt enhances financial flexibility, but the absence of leverage may indicate conservative growth strategies. The beta of 1.12 suggests moderate sensitivity to market volatility.

Balance Sheet And Financial Health

Ascom maintains a solid balance sheet with CHF 18.6 million in cash and no debt, providing a robust liquidity position. The lack of leverage reduces financial risk, though it may limit capital-intensive expansion. Shareholders’ equity appears stable, supported by consistent, if unspectacular, profitability.

Growth Trends And Dividend Policy

Growth appears tempered, with a CHF 0.1 per share dividend reflecting a cautious capital return policy. The company’s focus on healthcare digitization offers long-term tailwinds, but near-term revenue expansion may depend on adoption rates of its workflow solutions in target markets.

Valuation And Market Expectations

At a market cap of CHF 117.6 million, Ascom trades at a revenue multiple of approximately 0.4x, indicating modest market expectations. The beta-adjusted profile suggests investors price in sector-specific risks alongside growth potential in healthcare ICT.

Strategic Advantages And Outlook

Ascom’s integrated workflow solutions and debt-free structure provide a foundation for steady growth, though scalability remains a challenge. The healthcare sector’s increasing reliance on digital tools positions the company favorably, but execution and competitive pressures will dictate future performance.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount