investorscraft@gmail.com

Intrinsic ValueLeclanché S.A. (0QP6.L)

Previous Close£0.14
Intrinsic Value
Upside potential
Previous Close
£0.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Leclanché SA is a Swiss-based provider of customized energy storage solutions, operating in the industrials sector with a focus on electrical equipment. The company serves diverse markets through three core segments: Stationary Business Unit, which supports renewable energy integration and grid stability; e-Transport Business Unit, catering to marine, road, and rail transportation; and Specialty Battery Business Unit, delivering solutions for industrial, medical, and military applications. Leclanché differentiates itself through vertically integrated manufacturing and proprietary lithium-ion battery technology, positioning it as a niche player in the rapidly evolving energy storage market. While the company operates internationally, its revenue base remains relatively small, reflecting the capital-intensive nature of the industry and competitive pressures from larger global players. The firm’s specialization in turnkey solutions allows it to target high-value projects, though scalability remains a challenge given its current financial constraints.

Revenue Profitability And Efficiency

In FY 2023, Leclanché reported revenue of CHF 17.2 million, reflecting ongoing challenges in scaling its operations. The company posted a net loss of CHF 67.5 million, with negative operating cash flow of CHF 45.2 million, underscoring inefficiencies in converting sales into sustainable profitability. Capital expenditures of CHF 10.8 million indicate continued investment in technology and production capabilities, though liquidity constraints remain a concern.

Earnings Power And Capital Efficiency

Leclanché’s diluted EPS of -CHF 0.13 highlights persistent earnings weakness, driven by high operating costs and limited revenue growth. The company’s capital efficiency is strained, as evidenced by negative cash flows and a reliance on external financing to sustain operations. Its niche focus may yield higher margins in specialized projects, but broader execution risks persist.

Balance Sheet And Financial Health

Leclanché’s financial health is precarious, with CHF 2.8 million in cash against total debt of CHF 95.9 million, indicating significant leverage. The weak liquidity position raises concerns about near-term solvency, particularly given the company’s consistent cash burn. Absent a material improvement in revenue or external funding, balance sheet risks remain elevated.

Growth Trends And Dividend Policy

Leclanché has not paid dividends, reflecting its focus on reinvesting limited resources into growth initiatives. Revenue trends remain subdued, with the company yet to achieve critical mass in its target markets. The energy storage sector offers long-term growth potential, but Leclanché’s ability to capitalize depends on resolving its financial constraints and securing larger contracts.

Valuation And Market Expectations

With a market cap of CHF 205.8 million, Leclanché trades at a premium to its revenue, suggesting investor optimism around its technology and market positioning. However, the lack of profitability and high debt load temper valuation upside. Market expectations appear tied to potential breakthroughs in project scalability or strategic partnerships.

Strategic Advantages And Outlook

Leclanché’s proprietary battery technology and turnkey solutions provide a competitive edge in niche applications, but execution risks dominate the outlook. The company must stabilize its financial position to exploit growing demand for energy storage. Success hinges on securing larger contracts, improving operational efficiency, and potentially attracting strategic investors to bolster its balance sheet.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount