investorscraft@gmail.com

Intrinsic ValueSwiss Steel Holding AG (0QPH.L)

Previous Close£1.16
Intrinsic Value
Upside potential
Previous Close
£1.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Swiss Steel Holding AG operates as a global producer of high-performance steel products, specializing in engineering steel, stainless steel, and tool steel. The company serves diverse industries, including automotive, aerospace, and energy, leveraging its expertise in bright and special steel products. Its dual-segment structure—Production and Sales & Services—enables integrated solutions, from raw material processing to just-in-time delivery and technical consultancy, enhancing customer stickiness and operational efficiency. Swiss Steel competes in a cyclical and capital-intensive sector, where scale, technological capability, and cost management are critical. Despite challenges, its niche focus on specialty steels provides some insulation from commoditized competition. The 2020 rebranding to Swiss Steel Holding AG reflects strategic efforts to streamline its identity amid restructuring. However, the company faces stiff competition from larger European and Asian steelmakers, requiring continuous innovation and cost optimization to maintain its market position.

Revenue Profitability And Efficiency

In FY 2023, Swiss Steel reported revenue of CHF 2.51 billion but recorded a net loss of CHF 197 million, reflecting margin pressures from input costs and weak demand in key sectors. Negative operating cash flow (CHF -142.3 million) and elevated capital expenditures (CHF -67.8 million) further strained liquidity, underscoring inefficiencies in its current operational framework.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF -8.07 highlights significant earnings erosion, driven by unfavorable pricing dynamics and high fixed costs. With negative free cash flow and constrained profitability, capital efficiency remains a challenge, necessitating restructuring to improve asset turnover and working capital management.

Balance Sheet And Financial Health

Swiss Steel’s financial health is precarious, with CHF 31.9 million in cash against CHF 738.4 million in total debt, indicating a leveraged position. The lack of dividend payouts aligns with its focus on preserving liquidity, but sustained losses and weak cash generation raise concerns about solvency without external financing or operational turnaround.

Growth Trends And Dividend Policy

The company has suspended dividends amid losses, prioritizing debt reduction and operational stabilization. Growth prospects hinge on recovery in industrial demand and successful execution of cost-cutting initiatives, though cyclical exposure to steel markets limits near-term visibility.

Valuation And Market Expectations

At a market cap of CHF 35.6 million, the stock trades at a deep discount to revenue, reflecting skepticism about turnaround potential. The low beta (0.102) suggests muted correlation with broader markets, possibly due to idiosyncratic risks overshadowing sector trends.

Strategic Advantages And Outlook

Swiss Steel’s specialization in high-margin specialty steels offers differentiation, but its outlook depends on stabilizing finances and improving pricing power. Strategic focus on high-growth sectors like aerospace and energy could offset cyclical headwinds, though execution risks remain elevated.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount