Data is not available at this time.
Cicor Technologies Ltd. operates as a specialized provider of advanced electronic components and systems, serving high-reliability industries such as aerospace, medical technology, and industrial automation. The company’s business is structured into two divisions: Advanced Microelectronics and Substrates (AMS), which focuses on high-precision printed circuit boards and hybrid circuits, and Electronic Solutions (ES), offering comprehensive electronic manufacturing services. Cicor differentiates itself through vertically integrated capabilities, combining design, prototyping, and production under one roof. Its expertise in microelectronics and printed electronics positions it as a critical supplier for applications requiring stringent quality standards, such as medical devices and aerospace systems. The company’s diversified client base across industrial, automotive, and communication sectors mitigates concentration risk while reinforcing its resilience in cyclical markets. Cicor’s Swiss heritage and engineering precision enhance its reputation in high-margin niche segments, though it faces competition from larger global EMS providers.
Cicor reported revenue of CHF 480.8 million in the latest fiscal year, with net income of CHF 27.3 million, reflecting a net margin of approximately 5.7%. The company generated CHF 74.8 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of CHF 13.1 million suggest disciplined reinvestment, aligning with its focus on high-value manufacturing capabilities.
Diluted EPS stood at CHF 6.05, supported by efficient operations and a lean cost structure. The company’s beta of 0.35 indicates lower volatility relative to the broader market, likely due to its niche positioning and stable demand from regulated industries. Cicor’s capital efficiency is evident in its ability to sustain profitability despite cyclical end-market exposures.
Cicor maintains a conservative balance sheet with CHF 74.2 million in cash and equivalents against total debt of CHF 118.3 million, indicating moderate leverage. The absence of dividends suggests a focus on reinvesting cash flows into growth initiatives or debt reduction, aligning with its capital-light business model.
The company’s growth is driven by secular demand for advanced electronics in medical and aerospace applications, though its zero-dividend policy may deter income-focused investors. Cicor’s revenue trajectory hinges on cross-selling opportunities within its ES division and technological advancements in microelectronics.
With a market capitalization of CHF 578 million, Cicor trades at a P/E multiple of approximately 21.2x, reflecting investor confidence in its niche expertise. The low beta suggests muted sensitivity to macroeconomic swings, though reliance on industrial cycles warrants caution.
Cicor’s vertically integrated model and Swiss engineering pedigree provide defensible advantages in precision electronics. Near-term challenges include supply chain normalization and pricing pressures, but long-term demand from medical and aerospace sectors remains robust. Strategic acquisitions or partnerships could further solidify its market position.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |