Data is not available at this time.
Zug Estates Holding AG is a Swiss real estate company specializing in the development, management, and leasing of commercial and residential properties in the Zug region, a key economic hub known for its favorable tax environment and high demand for premium real estate. The company operates through two core segments: Real Estate, which includes offices, retail spaces, and residential units, and Hotel & Catering, featuring a city resort with business hotels, restaurants, and serviced apartments. Its diversified portfolio caters to both local and international clients, leveraging Zug’s reputation as a global business destination. The firm’s integrated approach—combining property development, rental income, and hospitality services—positions it as a resilient player in Switzerland’s competitive real estate market. With a focus on high-quality assets and long-term tenant relationships, Zug Estates benefits from stable cash flows while capitalizing on regional growth trends. Its strategic emphasis on mixed-use properties and premium hospitality offerings differentiates it from peers, reinforcing its niche in a market characterized by limited supply and strong demand.
In its latest fiscal year, Zug Estates reported revenue of CHF 88.5 million, with net income reaching CHF 58.7 million, reflecting a robust profit margin of approximately 66%. The company’s operating cash flow stood at CHF 45.9 million, supported by efficient property management and low capital expenditures (CHF -0.4 million), underscoring its ability to generate stable income with minimal reinvestment needs.
The company’s diluted EPS of CHF 115.13 highlights strong earnings power, driven by high occupancy rates and premium rental yields in its real estate portfolio. Its capital efficiency is further evidenced by a lean operational structure, with cash flow from operations comfortably covering dividend distributions and debt obligations.
Zug Estates maintains a solid balance sheet with CHF 17.0 million in cash and equivalents, though total debt of CHF 658.2 million indicates moderate leverage. The firm’s asset-heavy model is typical for real estate, and its debt appears manageable given its consistent cash flow generation and prime asset base in Zug’s sought-after market.
The company has demonstrated steady growth through strategic property acquisitions and value-add developments. Its dividend policy is shareholder-friendly, with a dividend per share of CHF 47, reflecting a payout ratio aligned with its earnings stability and long-term capital appreciation strategy.
With a market capitalization of CHF 1.04 billion and a beta of 0.40, Zug Estates is perceived as a low-volatility investment, appealing to risk-averse investors. Its valuation likely reflects premium pricing for Swiss real estate assets, though regional demand dynamics and interest rate trends remain key watchpoints.
Zug Estates benefits from its prime location, diversified income streams, and operational efficiency. The outlook remains positive, supported by Zug’s economic resilience and limited real estate supply. However, macroeconomic headwinds, such as rising interest rates, could pose challenges to financing costs and valuation multiples in the near term.
Company description, financial metrics, and market data provided by the user; additional context inferred from industry norms for Swiss real estate.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |