Data is not available at this time.
BKW AG is a diversified energy and infrastructure company with a strong presence in Switzerland and select European markets. It operates across three core segments: Energy, Grid, and Services, providing end-to-end solutions in power generation, distribution, and infrastructure consulting. The company leverages a mix of hydroelectric, nuclear, fossil-fuel, and renewable energy assets, positioning itself as a key player in the transition toward sustainable energy. Its integrated approach—spanning production, trading, and grid management—ensures resilience in volatile energy markets. BKW’s Services segment further diversifies revenue streams by offering engineering and technical expertise for infrastructure projects, enhancing its role as a full-service utility provider. With a focus on operational efficiency and regulatory compliance, BKW maintains a competitive edge in Europe’s tightly regulated utilities sector. The company’s ownership of onshore wind and photovoltaic plants underscores its commitment to renewables, aligning with broader industry trends toward decarbonization. Its international footprint, though modest, provides growth opportunities in adjacent markets like Germany and Italy.
BKW reported revenue of CHF 4.55 billion for the period, with net income of CHF 622 million, reflecting a robust margin. Diluted EPS stood at CHF 11.8, supported by disciplined cost management and diversified revenue streams. Operating cash flow of CHF 739 million underscores operational efficiency, though capital expenditures of CHF 431 million indicate ongoing investments in infrastructure and renewable energy projects.
The company’s earnings power is anchored in its stable utility operations and energy trading activities. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. The Grid segment’s predictable revenue and the Services segment’s high-margin consulting work contribute to sustained profitability.
BKW maintains a solid balance sheet with CHF 867 million in cash and equivalents against total debt of CHF 2.16 billion. The debt level is manageable given the company’s cash flow generation and regulated asset base. Its utility-like risk profile is further reinforced by a beta of 0.24, indicating low volatility relative to the broader market.
BKW’s growth is driven by investments in renewables and grid modernization, aligning with Europe’s energy transition. The company pays a dividend of CHF 3.7 per share, reflecting a commitment to shareholder returns while retaining capital for strategic projects. Its moderate payout ratio suggests room for future dividend growth.
With a market cap of CHF 8.99 billion, BKW trades at a premium reflective of its stable cash flows and strategic positioning in renewable energy. Investors likely value its defensive qualities and exposure to Europe’s energy infrastructure needs, though regulatory risks remain a consideration.
BKW’s integrated model and focus on sustainability provide long-term advantages in a decarbonizing economy. Its expertise in grid management and renewable energy projects positions it well for regulatory tailwinds. Near-term challenges include energy price volatility, but the company’s diversified operations mitigate downside risks. The outlook remains positive, supported by infrastructure demand and energy transition investments.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |