investorscraft@gmail.com

Intrinsic ValueGeberit AG (0QQ2.L)

Previous Close£591.10
Intrinsic Value
Upside potential
Previous Close
£591.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Geberit AG is a leading player in the sanitary technology and bathroom solutions sector, specializing in high-quality products for residential and commercial construction. The company operates primarily in Switzerland but has a strong international presence, offering a comprehensive portfolio that includes installation and flushing systems, piping technology, and bathroom ceramics. Its products, sold under the Geberit brand, cater to wholesalers, plumbers, and sanitary engineers, ensuring a diversified customer base. Geberit’s market position is reinforced by its long-standing reputation for innovation, durability, and water efficiency, which aligns with global sustainability trends. The company’s integrated approach—combining R&D, manufacturing, and distribution—allows it to maintain cost efficiencies and competitive pricing. With a focus on premium solutions, Geberit targets both renovation and new construction markets, benefiting from urbanization and regulatory shifts toward water conservation. Its strong brand equity and technical expertise position it as a preferred partner in the sanitary industry.

Revenue Profitability And Efficiency

Geberit reported revenue of CHF 3.09 billion for the latest fiscal year, with net income of CHF 597 million, reflecting a robust margin. The company’s operating cash flow stood at CHF 848 million, underscoring efficient operations and strong cash generation. Capital expenditures of CHF 195 million indicate disciplined reinvestment in production and innovation, supporting long-term growth.

Earnings Power And Capital Efficiency

Diluted EPS of CHF 18 highlights Geberit’s earnings strength, driven by its premium product mix and operational leverage. The company’s ability to convert revenue into free cash flow demonstrates capital efficiency, with ample liquidity to fund growth initiatives and shareholder returns. Its focus on high-margin segments enhances profitability despite cyclical construction demand.

Balance Sheet And Financial Health

Geberit maintains a solid balance sheet with CHF 408 million in cash and equivalents, against total debt of CHF 1.37 billion. The manageable debt level, coupled with strong cash flows, ensures financial flexibility. The company’s conservative leverage profile supports its investment-grade credit rating and resilience in economic downturns.

Growth Trends And Dividend Policy

Geberit benefits from steady demand in renovation markets and regulatory tailwinds for water-efficient products. The company’s dividend of CHF 12.8 per share reflects a commitment to returning capital to shareholders, supported by consistent cash generation. Growth is driven by geographic expansion and product innovation, particularly in smart sanitary solutions.

Valuation And Market Expectations

With a market cap of CHF 18.02 billion and a beta of 0.93, Geberit is valued as a stable, low-volatility investment. The market prices in its defensive qualities, premium positioning, and reliable cash flows, though cyclical exposure to construction activity may temper short-term upside.

Strategic Advantages And Outlook

Geberit’s strategic advantages include its strong brand, technological leadership, and sustainability focus. The outlook remains positive, supported by urbanization trends and increasing demand for water-saving solutions. Risks include raw material inflation and construction sector volatility, but the company’s diversified footprint and innovation pipeline mitigate these challenges.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount