Data is not available at this time.
Bâloise Holding AG is a diversified financial services firm with a strong foothold in the European insurance and banking sectors. The company operates through four key segments: Non-Life Insurance, Life Insurance, Asset Management & Banking, and Other Activities. Its core revenue model is driven by premiums from insurance products, including accident, health, motor, and property coverage, alongside banking and asset management services. Bâloise serves a broad clientele, ranging from individuals to SMEs and industrial clients, leveraging its long-standing reputation since 1863. The firm maintains a competitive edge in Switzerland, Germany, Belgium, and Luxembourg, where it combines regional expertise with a multi-channel distribution strategy. Its subsidiary, Baloise Bank SoBa, further diversifies revenue streams by offering retail banking services. The company’s market position is reinforced by its integrated approach, blending insurance underwriting with investment management, which enhances cross-selling opportunities and customer retention. Bâloise’s strategic focus on digital transformation and sustainable investments aligns with evolving consumer preferences, positioning it as a resilient player in a mature but highly regulated industry.
In FY 2023, Bâloise reported revenue of CHF 5.79 billion, with net income of CHF 239.6 million, reflecting a diluted EPS of CHF 5.29. Operating cash flow stood at CHF 495.5 million, indicating robust liquidity generation. The company’s capital expenditures were modest at CHF -16.2 million, suggesting disciplined investment in maintaining operational efficiency. The revenue mix underscores the stability of its insurance premiums, while banking and asset management contribute supplementary income streams.
Bâloise’s earnings power is anchored in its underwriting profitability and disciplined risk management. The firm’s diversified portfolio mitigates sector-specific volatility, while its asset management segment enhances returns on invested capital. The diluted EPS of CHF 5.29 demonstrates steady earnings distribution, supported by efficient capital allocation across insurance and banking operations. The company’s beta of 0.656 indicates lower volatility relative to the broader market, appealing to risk-averse investors.
Bâloise maintains a solid balance sheet with CHF 2.8 billion in cash and equivalents, providing ample liquidity. Total debt of CHF 5.27 billion reflects the capital-intensive nature of the insurance industry, but the firm’s strong cash flow generation supports its leverage profile. The company’s financial health is further reinforced by its ability to meet policyholder obligations and invest in growth initiatives without compromising stability.
Bâloise has demonstrated consistent dividend payments, with a FY 2023 dividend per share of CHF 8.1, underscoring its commitment to shareholder returns. Growth trends are tempered by the mature nature of its core markets, but strategic initiatives in digitalization and sustainability may unlock incremental opportunities. The firm’s focus on cross-selling and regional expansion could drive modest top-line growth in the medium term.
With a market capitalization of CHF 7.12 billion, Bâloise trades at a valuation reflective of its stable but low-growth profile. The company’s beta of 0.656 suggests it is perceived as a defensive stock, likely attracting income-focused investors. Market expectations are aligned with its steady earnings and dividend yield, though premium growth may face headwinds from competitive pressures and regulatory scrutiny.
Bâloise’s strategic advantages include its diversified revenue base, strong brand equity, and regional expertise. The outlook remains stable, supported by its resilient business model and focus on operational efficiency. Challenges include regulatory changes and low interest rates, but the firm’s adaptive strategies position it well to navigate these hurdles. Long-term success will hinge on its ability to innovate and capitalize on emerging market trends.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |