Data is not available at this time.
Roche Holding AG is a global leader in pharmaceuticals and diagnostics, operating across oncology, immunology, neuroscience, and infectious diseases. The company generates revenue through a diversified portfolio of innovative therapies and diagnostic solutions, including in vitro tests for diseases like cancer, diabetes, and COVID-19. Roche’s strong R&D pipeline and strategic collaborations, such as its partnership with Synlogic for inflammatory bowel disease, reinforce its competitive edge. Its diagnostics segment complements its pharmaceutical business, providing integrated healthcare solutions. Roche maintains a dominant position in biologics and personalized medicine, supported by its robust brand recognition and extensive global distribution network. The company’s focus on high-margin specialty drugs and diagnostics ensures resilience against generic competition. With a presence in key markets like the US, Europe, and emerging economies, Roche is well-positioned to capitalize on long-term healthcare trends, including aging populations and precision medicine.
Roche reported revenue of CHF 62.4 billion in its latest fiscal year, with net income of CHF 8.3 billion, reflecting a stable but competitive margin environment. The company’s operating cash flow of CHF 20.1 billion underscores strong operational efficiency, while capital expenditures of CHF 3.5 billion indicate continued investment in R&D and infrastructure. Roche’s ability to convert revenue into cash flow remains a key strength.
Diluted EPS stood at CHF 10.29, demonstrating Roche’s earnings resilience despite pricing pressures in pharmaceuticals. The company’s capital allocation prioritizes high-return R&D projects and strategic acquisitions, sustaining its innovation-driven growth model. Roche’s diagnostics segment also contributes to capital efficiency by leveraging shared technologies and distribution synergies with its pharma division.
Roche maintains a solid balance sheet with CHF 7.0 billion in cash and equivalents, offset by total debt of CHF 36.4 billion. The debt level is manageable given its strong cash flow generation and low beta of 0.17, reflecting investor confidence in its financial stability. The company’s liquidity position supports ongoing investments and shareholder returns.
Roche’s growth is driven by its oncology and immunology franchises, alongside expansion in diagnostics. The company offers a reliable dividend policy, with a dividend per share of CHF 9.7, appealing to income-focused investors. While revenue growth faces headwinds from biosimilar competition, pipeline innovations and geographic expansion provide long-term upside.
With a market cap of CHF 213.9 billion, Roche trades at a premium reflective of its industry leadership and durable cash flows. Investors anticipate steady performance, supported by its diversified portfolio and high-barrier-to-entry businesses. Valuation multiples align with peers, balancing growth prospects and macroeconomic risks.
Roche’s strategic advantages include its deep R&D expertise, strong IP portfolio, and integrated diagnostics-pharma model. The outlook remains positive, with pipeline catalysts and demand for precision medicine offsetting near-term challenges. The company is well-equipped to navigate regulatory and competitive pressures while delivering sustainable shareholder value.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |