Data is not available at this time.
Sulzer Ltd is a global leader in fluid engineering, operating through four key segments: Flow Equipment, Services, Chemtech, and Others. The company specializes in designing and manufacturing advanced fluid management solutions, including agitators, compressors, and pumping systems, alongside digital monitoring tools like BLUE BOX and DOC BOX. Serving industries such as oil and gas, chemicals, water treatment, and power, Sulzer combines engineering expertise with digital innovation to optimize industrial processes. Its diversified portfolio and strong aftermarket services reinforce recurring revenue streams, while its Swiss heritage and long-standing reputation enhance credibility in high-margin industrial markets. With a presence in Europe, the Americas, and Asia Pacific, Sulzer maintains a competitive edge through R&D-driven product differentiation and a focus on sustainability-driven fluid solutions. The company’s ability to integrate hardware with software for predictive maintenance positions it well in the Industry 4.0 transition, though it faces competition from larger conglomerates like Flowserve and ITT Inc.
Sulzer reported revenue of CHF 3.53 billion for FY 2024, with net income of CHF 261.9 million, reflecting a net margin of approximately 7.4%. Operating cash flow stood at CHF 323.8 million, though capital expenditures of CHF 82.7 million indicate moderate reinvestment needs. The company’s profitability metrics suggest disciplined cost management, particularly in its high-margin Services and Chemtech segments, which benefit from recurring revenue models.
Diluted EPS of CHF 7.64 underscores Sulzer’s earnings resilience, supported by its asset-light service operations and aftermarket focus. The company’s capital efficiency is evident in its ability to generate steady cash flows despite cyclical end markets, though its beta of 1.36 indicates higher volatility relative to broader industrials, likely due to exposure to oil and gas capex cycles.
Sulzer’s balance sheet remains robust, with CHF 1.06 billion in cash and equivalents against total debt of CHF 1.16 billion, implying a near-neutral net debt position. The liquidity buffer provides flexibility for strategic investments or M&A, while the debt level appears manageable given stable cash flow generation and a diversified revenue base.
Growth is driven by demand for sustainable fluid solutions and digital services, particularly in water and chemical markets. The company’s dividend of CHF 4.25 per share reflects a payout ratio of ~56%, balancing shareholder returns with reinvestment needs. Long-term trends like decarbonization and water scarcity could further amplify opportunities in Sulzer’s core markets.
At a market cap of CHF 2.1 billion, Sulzer trades at ~8x net income, aligning with mid-cap industrial peers. Investors likely price in moderate growth expectations, tempered by cyclical risks in its oil and gas exposure. The valuation discounts Sulzer’s niche expertise but may undervalue its digital and aftermarket potential.
Sulzer’s strengths lie in its engineering legacy, diversified industrial footprint, and growing digital service offerings. Near-term headwinds include macroeconomic uncertainty, but long-term demand for efficiency-driven fluid solutions and predictive maintenance tools positions the company favorably. Strategic focus on high-growth regions and sustainability-linked innovations could drive outperformance.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |