investorscraft@gmail.com

Intrinsic ValueRomande Energie Holding S.A. (0QQG.L)

Previous Close£42.80
Intrinsic Value
Upside potential
Previous Close
£42.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Romande Energie Holding SA operates as a key player in Switzerland's renewable utilities sector, specializing in the production, distribution, and marketing of electrical and thermal energy. The company leverages a diversified portfolio of renewable energy sources, including hydro, solar, wind, and biomass, to ensure sustainable power generation. Its integrated approach encompasses infrastructure development for electricity and fiber optics, positioning it as a critical enabler of Switzerland's energy transition. Beyond core utilities, Romande Energie provides value-added services such as energy marketing, customer support, and consultancy for clean energy adoption, reinforcing its role as a comprehensive energy solutions provider. The company’s long-standing presence since 1901 and strategic focus on renewables underscore its resilience and alignment with global decarbonization trends. Its market position is further strengthened by localized expertise and infrastructure investments, making it a trusted partner for both residential and commercial energy consumers in Switzerland.

Revenue Profitability And Efficiency

In FY 2023, Romande Energie reported revenue of CHF 918.2 million, with net income reaching CHF 212.3 million, reflecting a robust profitability margin. The company’s diluted EPS stood at CHF 8.28, demonstrating efficient earnings generation. Operating cash flow was CHF 136.0 million, though capital expenditures of CHF -185.9 million indicate significant reinvestment into renewable infrastructure and growth initiatives.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate consistent net income, supported by a diversified renewable energy portfolio. Capital efficiency is evident in its strategic capex allocations toward sustainable energy projects, though this has temporarily reduced free cash flow. The balance between reinvestment and profitability highlights a long-term focus on scalable growth.

Balance Sheet And Financial Health

Romande Energie maintains a solid balance sheet with CHF 112.9 million in cash and equivalents, providing liquidity for operational needs. Total debt of CHF 194.8 million appears manageable relative to its market cap of CHF 43.4 million and cash flow generation. The company’s financial health is further supported by its stable utility-based revenue streams and low beta of 0.049, indicating resilience to market volatility.

Growth Trends And Dividend Policy

The company’s growth is driven by Switzerland’s energy transition, with investments in renewables and infrastructure modernization. A dividend of CHF 2.88 per share reflects a commitment to shareholder returns, balancing reinvestment needs with income distribution. The policy aligns with its stable cash flow profile and long-term sector tailwinds.

Valuation And Market Expectations

With a market cap of CHF 43.4 million, Romande Energie trades at a modest valuation, likely reflecting its niche focus and regional utility status. Investors may price in steady growth from renewable expansion, though limited international exposure could cap upside. The low beta suggests defensive appeal in volatile markets.

Strategic Advantages And Outlook

Romande Energie’s strategic advantages lie in its renewable expertise, localized infrastructure, and alignment with Swiss energy policies. The outlook remains positive, supported by regulatory tailwinds for clean energy and the company’s proactive capex. Challenges include execution risks in capacity expansion and competitive pressures in a consolidating utilities sector.

Sources

Company description, financial data from disclosed filings (FY 2023), and market data from LSE.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount