Data is not available at this time.
HOCHDORF Holding AG operates in the packaged foods sector, specializing in dairy-based nutrition products through its Food Solutions and Baby Care divisions. The company’s core revenue model hinges on producing and selling milk proteins, whey, condensed milk, and infant formula under brands like HOCHDORF and Bimbosan. Its diversified product portfolio caters to both consumer staples and specialized medical nutrition, targeting markets across Europe, Asia, the Middle East, and the Americas. HOCHDORF’s market positioning is defined by its long-standing heritage since 1895, leveraging Swiss dairy expertise to serve B2B and B2C segments. While the Baby Care division focuses on high-margin infant nutrition, the Food Solutions division supplies bulk ingredients to food manufacturers, balancing commoditized and value-added offerings. The company faces competition from global dairy giants but maintains niche strength in specialized nutrition, particularly in European and emerging markets where regulatory barriers favor established players.
In FY 2023, HOCHDORF reported revenue of CHF 307.8 million but recorded a net loss of CHF 10.2 million, reflecting margin pressures in its commoditized segments. Operating cash flow of CHF 13.8 million suggests moderate operational efficiency, though capital expenditures of CHF 6.8 million indicate ongoing reinvestment needs. The diluted EPS of -4.75 underscores profitability challenges amid rising input costs or competitive pricing.
The negative net income and EPS highlight strained earnings power, likely due to elevated production costs or pricing competition in dairy commodities. Positive operating cash flow suggests some ability to fund operations, but the company’s capital efficiency is constrained by its loss-making position and debt burden.
HOCHDORF’s balance sheet shows CHF 14.6 million in cash against CHF 67.1 million in total debt, indicating leveraged financial health. The debt-to-equity ratio appears elevated, though liquidity is partially supported by operating cash flow. Investors should monitor refinancing risks given the net loss position.
No dividends were paid in FY 2023, aligning with the net loss. Growth prospects may hinge on scaling higher-margin Baby Care products or geographic expansion, but recent performance suggests stagnant revenue and profitability trends. The absence of a dividend policy reflects prioritization of financial stability over shareholder returns.
With a market cap of CHF 0.99 million, the company trades at a fraction of its revenue, signaling low market confidence. A beta of 0.786 suggests lower volatility than the market, possibly due to its defensive sector, but weak earnings power limits valuation upside.
HOCHDORF’s Swiss dairy heritage and specialized nutrition expertise provide niche advantages, but commoditized segments and debt pose risks. The outlook remains cautious unless margin improvements or strategic divestments materialize. Long-term success depends on leveraging its Bimbosan brand in premium infant nutrition and optimizing its cost structure.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |