investorscraft@gmail.com

Intrinsic ValueIVF Hartmann Holding AG (0QQM.L)

Previous Close£142.50
Intrinsic Value
Upside potential
Previous Close
£142.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

IVF Hartmann Holding AG operates in the medical instruments and supplies sector, providing a diversified portfolio of essential healthcare products. The company specializes in surgical disposables, wound management, hygiene solutions, and first aid products, catering to hospitals, clinics, pharmacies, and industrial clients. Its long-standing presence since 1874 underscores its reliability, while its subsidiary relationship with Paul Hartmann Finance B.V. provides strategic backing. IVF Hartmann serves a broad customer base, including private practitioners and care facilities, reinforcing its role as a trusted supplier in Switzerland and internationally. The company’s focus on high-demand medical consumables positions it well in a stable but competitive industry. Its vertically integrated offerings—from disinfection to incontinence management—ensure recurring revenue streams, supported by training services that enhance customer retention. While regional concentration in Switzerland presents growth constraints, its international footprint mitigates risks. The firm’s niche expertise in hygiene and wound care aligns with global healthcare trends, though pricing pressures and regulatory scrutiny remain key challenges.

Revenue Profitability And Efficiency

In FY 2024, IVF Hartmann reported revenue of CHF 158.8 million, with net income of CHF 20.3 million, reflecting a net margin of approximately 12.8%. Operating cash flow stood at CHF 20.4 million, indicating efficient working capital management. Capital expenditures were modest at CHF 2.2 million, suggesting a lean operational model with disciplined reinvestment.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 8.46 demonstrates solid earnings power, supported by stable demand for medical consumables. With minimal total debt (CHF 1.3 million) and robust cash reserves (CHF 94.9 million), IVF Hartmann maintains high capital efficiency, enabling flexibility for strategic initiatives or shareholder returns.

Balance Sheet And Financial Health

IVF Hartmann’s balance sheet is notably strong, with cash and equivalents covering debt by a wide margin. The low leverage ratio underscores financial stability, while the absence of significant liabilities reduces liquidity risks. This conservative structure aligns with its steady, low-volatility business model.

Growth Trends And Dividend Policy

Growth appears steady but muted, given the mature nature of its markets. The dividend payout of CHF 6.2 per share signals a commitment to returning capital, with a yield likely appealing to income-focused investors. Future expansion may hinge on international penetration or product-line diversification.

Valuation And Market Expectations

At a market cap of CHF 356 million, the stock trades at a P/E of approximately 17.5x, in line with peers in the medical supplies sector. The low beta (0.35) suggests defensive characteristics, reflecting investor expectations of resilience amid economic cycles.

Strategic Advantages And Outlook

IVF Hartmann’s entrenched market position and essential product offerings provide defensive advantages. However, growth depends on leveraging its subsidiary relationship and expanding into adjacent healthcare segments. Regulatory tailwinds in hygiene and infection control could offset margin pressures.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount