Data is not available at this time.
Edisun Power Europe AG operates as a specialized renewable energy utility, focusing exclusively on photovoltaic systems across Europe. The company generates revenue primarily through long-term power purchase agreements (PPAs) with local electricity providers, ensuring stable cash flows from its 38 solar power plants totaling 83.7 MW capacity. Its geographic diversification across Switzerland, Germany, France, Italy, Portugal, and Spain mitigates regional regulatory risks while capitalizing on Europe's accelerating energy transition. Unlike vertically integrated utilities, Edisun adopts an asset-light approach, concentrating on operational efficiency and selective capacity expansions in high-irradiation markets. The firm competes in a fragmented solar IPP (Independent Power Producer) segment, differentiating itself through localized grid expertise and conservative project selection. With European solar capacity projected to grow at 8% CAGR through 2030, Edisun's established footprint positions it to benefit from rising merchant power prices and government-backed feed-in tariffs in its core markets.
The company reported CHF 51.47 million in revenue for the latest fiscal period, with net income of CHF 2.85 million, reflecting a 5.5% net margin. Operating cash flow of CHF 225,000 appears constrained relative to earnings, likely due to timing differences in PPA settlements. Capital expenditures of CHF -3.6 million indicate moderate reinvestment needs, typical of operational-phase solar assets with limited maintenance costs.
Diluted EPS of CHF 2.75 demonstrates adequate earnings generation from the existing asset base. The low operating cash flow to net income ratio (7.9%) suggests significant non-cash adjustments, possibly depreciation on solar assets. Debt-heavy capital structure (CHF 241.45 million total debt) implies reliance on leverage to fund growth, though renewable projects typically carry predictable debt service coverage.
With CHF 3.03 million in cash against CHF 241.45 million total debt, liquidity appears tight, though solar PPAs provide stable debt service coverage. The debt-to-equity ratio isn't calculable from provided data, but sector norms suggest likely elevated leverage. Asset-heavy balance sheets are common in renewable utilities given project finance requirements.
The CHF 1.70 per share dividend represents a 62% payout ratio based on current EPS, signaling commitment to shareholder returns despite growth needs. Limited capex suggests focus on optimizing existing assets rather than aggressive expansion. European solar capacity growth trends could support future revenue increases through merchant price exposure or capacity additions.
At a CHF 49.3 million market cap, the stock trades at ~17x earnings and ~1x sales, aligning with small-cap renewable peers. The 0.743 beta indicates lower volatility than broader markets, typical of contracted cash flow utilities. Valuation likely reflects investor caution toward leveraged solar operators amid rising interest rates.
Edisun benefits from Europe's structural shift toward renewables, with solar demand bolstered by energy security concerns. Its multi-country portfolio provides regulatory diversification, though exposure to merchant power prices in some markets could introduce volatility. Successful refinancing of project debt at favorable rates will be critical given current leverage levels and higher benchmark rates.
Company description, financial figures from disclosed ticker data, European Solar Power Association market projections
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |