investorscraft@gmail.com

Intrinsic ValueMobimo Holding AG (0QQY.L)

Previous Close£389.50
Intrinsic Value
Upside potential
Previous Close
£389.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mobimo Holding AG is a Swiss real estate company specializing in diversified property investments and development. The company operates through two core segments: Real Estate, which focuses on portfolio management, leasing, and property sales, and Development, which handles construction projects for both internal and third-party investors. Mobimo’s portfolio includes commercial, industrial, and residential properties, with a strong emphasis on quality assurance and facility management. As of December 2021, the company owned 142 properties, reflecting its established footprint in Switzerland’s competitive real estate market. The firm’s dual-segment approach allows it to balance stable rental income with growth-oriented development projects, positioning it as a resilient player in the sector. Its strategic focus on prime locations and sustainable development further enhances its market appeal. Mobimo’s integrated model—combining asset management, development expertise, and long-term value creation—distinguishes it from peers, making it a notable contender in Swiss real estate.

Revenue Profitability And Efficiency

Mobimo reported revenue of CHF 247.7 million for the period, with net income reaching CHF 125.2 million, reflecting strong profitability. The diluted EPS of CHF 17.26 underscores efficient earnings distribution. Operating cash flow stood at CHF 120.6 million, while capital expenditures were minimal (CHF -0.5 million), indicating disciplined capital allocation and operational efficiency.

Earnings Power And Capital Efficiency

The company’s robust net income and operating cash flow highlight its earnings power, supported by a diversified real estate portfolio. With a market cap of CHF 1.62 billion and a beta of 0.39, Mobimo demonstrates lower volatility relative to the market, suggesting stable capital efficiency and risk-adjusted returns.

Balance Sheet And Financial Health

Mobimo’s balance sheet shows CHF 43.5 million in cash and equivalents against total debt of CHF 1.68 billion, reflecting a leveraged but manageable position. The real estate-heavy asset base provides collateral strength, though debt levels warrant monitoring in rising interest rate environments.

Growth Trends And Dividend Policy

The company’s development segment offers growth potential, while its dividend policy—paying CHF 10.25 per share—signals commitment to shareholder returns. Stable rental income and strategic development projects suggest balanced growth and income prospects.

Valuation And Market Expectations

Trading at a market cap of CHF 1.62 billion, Mobimo’s valuation reflects its steady cash flows and Swiss real estate exposure. The low beta implies investor confidence in its defensive positioning amid market fluctuations.

Strategic Advantages And Outlook

Mobimo’s integrated model, prime property focus, and development expertise provide strategic advantages. The outlook remains stable, supported by Switzerland’s resilient real estate market, though macroeconomic risks like interest rate hikes could pose challenges.

Sources

Company description, financial metrics, and market data provided in the input.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount