investorscraft@gmail.com

Intrinsic ValueSt. Galler Kantonalbank AG (0QQZ.L)

Previous Close£594.00
Intrinsic Value
Upside potential
Previous Close
£594.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

St. Galler Kantonalbank AG operates as a regional cantonal bank, primarily serving the Cantons of St. Gallen and Appenzell Ausserrhoden in Switzerland. The bank focuses on retail and commercial banking, offering a comprehensive suite of services including asset management, financial planning, and e-banking solutions. Its core revenue model is driven by net interest income from loans and deposits, complemented by fee-based services such as wealth management and investment advisory. The bank’s market position is reinforced by its deep regional roots, established in 1868, and its role as a trusted financial partner for local individuals and SMEs. Unlike global banks, St. Galler Kantonalbank leverages its regional expertise to provide tailored financial solutions, ensuring strong customer loyalty and stable revenue streams. Its competitive edge lies in its ability to combine traditional banking with modern digital services, catering to both conservative and tech-savvy clients. The Swiss banking sector’s stability and regulatory rigor further bolster its reputation, though it faces competition from larger national banks and fintech disruptors.

Revenue Profitability And Efficiency

In its latest fiscal year, St. Galler Kantonalbank reported revenue of CHF 561 million and net income of CHF 215 million, reflecting a robust profitability margin. The bank’s diluted EPS of CHF 35.97 underscores its earnings capacity, though the negative operating cash flow of CHF -702 million suggests significant liquidity movements, possibly tied to loan disbursements or investment activities. Capital expenditures were modest at CHF -11.3 million, indicating disciplined cost management.

Earnings Power And Capital Efficiency

The bank’s earnings power is evident in its net income of CHF 215 million, supported by a diversified revenue mix of interest and fee income. Its capital efficiency is reflected in its ability to maintain a solid EPS despite operating in a low-interest-rate environment. The negative operating cash flow, however, warrants scrutiny, as it may signal aggressive lending or investment strategies that could impact short-term liquidity.

Balance Sheet And Financial Health

St. Galler Kantonalbank maintains a strong balance sheet, with cash and equivalents of CHF 8.65 billion against total debt of CHF 7.65 billion, indicating healthy liquidity. The bank’s conservative leverage ratio aligns with Swiss regulatory standards, ensuring financial stability. Its substantial cash reserves provide a buffer against economic downturns, though the high debt level relative to equity could pose refinancing risks in a rising-rate environment.

Growth Trends And Dividend Policy

The bank’s growth is likely tied to regional economic conditions, with limited exposure to international markets. Its dividend payout of CHF 19 per share demonstrates a commitment to shareholder returns, supported by consistent profitability. However, future growth may depend on expanding digital services and capturing a larger share of the Swiss wealth management market.

Valuation And Market Expectations

With a market cap of CHF 2.94 billion and a beta of 0.193, the bank is perceived as a low-volatility investment, appealing to risk-averse investors. Its valuation reflects its regional focus and stable earnings, though it may trade at a discount to larger Swiss banks due to its narrower geographic reach.

Strategic Advantages And Outlook

St. Galler Kantonalbank’s strategic advantages include its entrenched regional presence, diversified revenue streams, and adherence to Swiss banking rigor. The outlook remains stable, with potential growth from digital transformation and wealth management services. However, macroeconomic headwinds, such as interest rate fluctuations and regulatory changes, could pose challenges.

Sources

Company description, financial data, and market metrics sourced from publicly available disclosures and financial databases.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount