investorscraft@gmail.com

Intrinsic ValueSchweiter Technologies AG (0QR1.L)

Previous Close£251.65
Intrinsic Value
Upside potential
Previous Close
£251.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Schweiter Technologies AG operates in the chemicals sector, specializing in advanced materials for diverse industrial applications. The company develops and distributes extruded and cast plastic sheets, composite panels, and core materials, serving markets such as architecture, wind energy, transportation, and industrial sectors. Its product portfolio includes high-performance solutions like ALUCOBOND for façades, AIREX for wind energy components, and PERSPEX for durable acrylic sheets, positioning it as a leader in lightweight and sustainable material innovation. Schweiter’s market position is reinforced by its strong brand portfolio, including DIBOND, FOREX, and BALTEK, which cater to specialized needs across Europe, the Americas, and Asia. The company’s focus on R&D and tailored solutions for sectors like renewable energy and urban infrastructure underscores its competitive edge. Its diversified revenue streams from display, marine, and transportation markets mitigate sector-specific risks, while its global footprint ensures resilience against regional economic fluctuations.

Revenue Profitability And Efficiency

Schweiter reported revenue of CHF 1.01 billion for FY 2024, with net income of CHF 13.3 million, reflecting a challenging operating environment. The diluted EPS stood at CHF 9.21, indicating moderate profitability. Operating cash flow was robust at CHF 85.7 million, supported by efficient working capital management, while capital expenditures of CHF 20.8 million suggest disciplined reinvestment in core operations.

Earnings Power And Capital Efficiency

The company’s earnings power is tempered by sector-wide cost pressures, as seen in its net margin of approximately 1.3%. However, its ability to generate CHF 85.7 million in operating cash flow highlights operational resilience. Capital efficiency is evident in its balanced capex approach, prioritizing growth without overleveraging.

Balance Sheet And Financial Health

Schweiter maintains a solid balance sheet with CHF 106.8 million in cash and equivalents, against total debt of CHF 108.1 million, indicating a near-neutral net debt position. This conservative leverage profile provides flexibility for strategic investments or weathering cyclical downturns in its end markets.

Growth Trends And Dividend Policy

Growth is likely driven by demand for sustainable materials in wind energy and urban infrastructure. The company’s dividend of CHF 15 per share reflects a commitment to shareholder returns, though payout sustainability depends on margin improvement and cash flow stability.

Valuation And Market Expectations

With a market cap of CHF 551 million and a beta of 1.25, Schweiter is viewed as moderately volatile relative to the market. Investors likely price in recovery potential in its core markets, balanced against macroeconomic uncertainties.

Strategic Advantages And Outlook

Schweiter’s strategic advantages lie in its niche expertise and global brand recognition. The outlook hinges on leveraging R&D for high-margin applications, though sector-wide input cost inflation remains a headwind. Long-term opportunities in renewable energy and lightweight materials could drive re-rating if execution improves.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount