Data is not available at this time.
PG&E Corporation operates as a regulated utility, delivering electricity and natural gas to customers across northern and central California. The company’s revenue model is anchored in stable, long-term contracts and rate-regulated operations, ensuring predictable cash flows. Its diversified generation mix—spanning nuclear, hydroelectric, fossil fuels, and renewables—positions it as a critical infrastructure provider in a state prioritizing decarbonization. PG&E serves a broad customer base, including residential, commercial, industrial, and agricultural sectors, alongside gas-fired power plants. The utility’s extensive transmission and distribution network, comprising over 18,000 circuit miles of transmission lines and 43,800 miles of gas pipelines, underscores its entrenched market position. However, its operations are subject to stringent regulatory oversight and wildfire-related liabilities, which influence its financial and strategic decisions. Despite these challenges, PG&E remains a dominant player in California’s energy landscape, balancing reliability mandates with the state’s aggressive clean energy targets.
PG&E reported $24.4 billion in revenue for the latest fiscal year, with net income of $2.5 billion, reflecting a 10.3% net margin. Operating cash flow stood at $8.0 billion, though capital expenditures of $10.4 billion highlight the capital-intensive nature of its infrastructure investments. The company’s regulated model supports steady profitability, but high operational costs and regulatory constraints temper efficiency gains.
Diluted EPS of $1.15 demonstrates modest earnings power, constrained by debt servicing and wildfire mitigation costs. The company’s capital efficiency is weighed down by its $58.3 billion debt load, though its regulated returns provide a baseline for recovery. Operating cash flow covers interest obligations, but reinvestment needs limit free cash flow generation.
PG&E’s balance sheet carries $1.2 billion in cash against $58.3 billion in total debt, reflecting leveraged operations typical of utilities. The debt-to-equity ratio is elevated, but regulatory frameworks and rate recovery mechanisms mitigate liquidity risks. Ongoing wildfire-related liabilities remain a contingent risk, requiring careful monitoring.
Growth is tied to rate-base expansion and grid modernization, aligned with California’s clean energy goals. The company offers a nominal dividend yield, with a $0.07 per share payout, prioritizing capital retention for safety and reliability investments over shareholder returns. Long-term trends hinge on regulatory approvals and cost recovery for infrastructure upgrades.
With a $37.5 billion market cap and a beta of 0.63, PG&E is priced as a low-volatility utility. Investors likely discount its earnings due to regulatory and environmental risks, though its essential service role provides downside protection. Valuation multiples reflect cautious optimism about its ability to navigate regulatory hurdles.
PG&E’s strategic advantages include its monopoly-like position in a high-demand region and alignment with California’s decarbonization agenda. However, wildfire liabilities and regulatory scrutiny pose persistent challenges. The outlook depends on successful execution of safety upgrades, rate-case outcomes, and balancing capital needs with stakeholder expectations.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |