Data is not available at this time.
Thurgauer Kantonalbank operates as a regional Swiss bank, offering a comprehensive suite of financial services tailored to private individuals, businesses, and public sector clients. Its core revenue model is built on traditional banking activities, including deposits, loans, mortgages, and asset management, supplemented by fee-based services such as financial planning and investment advisory. The bank maintains a strong regional presence with 28 branches and 70 ATMs, reinforcing its accessibility and customer-centric approach in the Thurgau canton. Positioned within the competitive Swiss banking sector, Thurgauer Kantonalbank differentiates itself through localized expertise, stability, and a long-standing reputation since its founding in 1871. While it faces competition from larger national and international banks, its focus on personalized service and community engagement solidifies its niche market position. The bank’s diversified offerings, including digital banking solutions like mobile payment and online services, align with evolving customer preferences while retaining traditional strengths in real estate and guarantees.
Thurgauer Kantonalbank reported revenue of CHF 677 million for the fiscal year, with net income reaching CHF 158 million, reflecting a healthy profit margin. The bank’s diluted EPS of CHF 39.51 underscores its earnings capability, while operating cash flow of CHF 259 million indicates robust liquidity generation. Capital expenditures of CHF -14.1 million suggest disciplined investment in infrastructure, balancing growth with cost efficiency.
The bank demonstrates solid earnings power, with a net income of CHF 158 million derived from its diversified revenue streams. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. The low beta of 0.005 highlights the bank’s stability, though it may also indicate limited exposure to broader market volatility.
Thurgauer Kantonalbank’s balance sheet reflects a total debt of CHF 13.1 billion, typical for a regional bank leveraging deposits and loans. The absence of reported cash equivalents suggests liquidity management through other means, while its market capitalization of CHF 610 million aligns with its regional scale. The bank’s financial health appears stable, supported by consistent profitability and operational cash flows.
The bank’s growth is likely tied to regional economic conditions and its ability to expand digital services. A dividend per share of CHF 3.3 indicates a commitment to shareholder returns, supported by its earnings stability. With 4 million shares outstanding, the dividend payout appears sustainable, though future growth may depend on broader interest rate and economic trends.
Trading on the LSE with a market cap of CHF 610 million, the bank’s valuation reflects its regional focus and steady performance. The low beta suggests investors perceive it as a defensive holding, with expectations anchored to stable, albeit modest, growth in line with its traditional banking model.
Thurgauer Kantonalbank’s strategic advantages lie in its deep regional roots, diversified service offerings, and adaptability to digital trends. The outlook remains stable, with potential growth tied to Switzerland’s robust financial sector and the bank’s ability to maintain its niche. Challenges include competitive pressures and interest rate sensitivity, but its long-term reputation positions it well for sustained performance.
Company description, financial data from disclosed filings, and market data from exchange listings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |