investorscraft@gmail.com

Intrinsic ValueBossard Holding AG (0QS5.L)

Previous Close£152.10
Intrinsic Value
Upside potential
Previous Close
£152.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bossard Holding AG is a global leader in industrial fastening and assembly technology, serving diverse industries with a comprehensive portfolio of standard and specialized fastening solutions. The company operates across Europe, the United States, and Asia, providing high-quality screws, nuts, washers, and custom-engineered components alongside value-added services like engineering support and logistics. Its expertise in functional coatings and tribological solutions further enhances its product offerings, catering to demanding applications in automotive, aerospace, and industrial manufacturing. Bossard differentiates itself through a combination of technical know-how, supply chain efficiency, and customer-centric innovation, positioning it as a trusted partner for mission-critical fastening needs. The company’s long-standing reputation, dating back to 1831, underscores its resilience and adaptability in a competitive market where precision, reliability, and cost efficiency are paramount. By focusing on both standardized and customized solutions, Bossard captures a broad customer base while maintaining strong margins through engineering-driven value propositions.

Revenue Profitability And Efficiency

In FY 2024, Bossard reported revenue of CHF 986.4 million, with net income of CHF 72.4 million, reflecting a disciplined cost structure and operational efficiency. The company generated CHF 126.8 million in operating cash flow, demonstrating robust cash conversion capabilities. Capital expenditures of CHF 18.7 million indicate prudent reinvestment to sustain growth and technological leadership.

Earnings Power And Capital Efficiency

Bossard’s diluted EPS of CHF 9.39 highlights its earnings power, supported by a scalable business model and high-margin engineering services. The company’s capital efficiency is evident in its ability to deliver consistent profitability while maintaining moderate leverage, with total debt of CHF 304.4 million against cash reserves of CHF 59.3 million.

Balance Sheet And Financial Health

Bossard maintains a solid balance sheet with CHF 59.3 million in cash and equivalents, providing liquidity for strategic initiatives. Total debt of CHF 304.4 million is manageable relative to its market cap of CHF 1.46 billion, reflecting a conservative financial posture. The company’s strong cash flow generation further supports its financial stability.

Growth Trends And Dividend Policy

Bossard has demonstrated steady growth, driven by demand for advanced fastening solutions and geographic expansion. The company’s dividend policy, with a payout of CHF 3.9 per share, underscores its commitment to shareholder returns while retaining sufficient capital for reinvestment. Future growth is expected to be fueled by innovation and cross-industry applications.

Valuation And Market Expectations

With a market capitalization of CHF 1.46 billion and a beta of 1.09, Bossard is valued as a stable yet growth-oriented industrial player. The market likely prices in its niche expertise, recurring revenue streams, and potential for margin expansion through higher-value solutions.

Strategic Advantages And Outlook

Bossard’s strategic advantages lie in its technical expertise, global distribution network, and ability to deliver integrated fastening systems. The outlook remains positive, supported by secular trends in industrial automation and lightweight manufacturing. Challenges include raw material cost volatility, but the company’s diversified customer base and innovation pipeline position it well for sustained performance.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount