investorscraft@gmail.com

Intrinsic ValuePHAXIAM Therapeutics S.A. (0QSS.L)

Previous Close£0.10
Intrinsic Value
Upside potential
Previous Close
£0.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PHAXIAM Therapeutics S.A. is a biopharmaceutical company specializing in innovative treatments for resistant bacterial infections and oncology. The company’s core pipeline includes eryaspase, a Phase 3 candidate for second-line pancreatic cancer, and Phase 2 applications in triple-negative breast cancer and acute lymphoblastic leukemia. Additionally, PHAXIAM is advancing a phage therapy portfolio targeting high-risk bacterial infections, such as staphylococcus aureus and pseudomonas aeruginosa, addressing critical gaps in hospital-acquired infection treatments. Operating in France and the U.S., the company leverages its expertise in biotechnology to tackle unmet medical needs in infectious diseases and oncology. Its rebranding from ERYTECH Pharma in 2023 reflects a strategic shift toward a diversified pipeline. Despite being a small-cap player, PHAXIAM’s focus on niche, high-impact therapeutic areas positions it as a potential disruptor in the biopharma sector, though it faces significant competition from larger firms with deeper resources.

Revenue Profitability And Efficiency

In FY 2023, PHAXIAM reported revenue of €1.33 million, alongside a net loss of €23.49 million, reflecting the high costs of clinical development. The diluted EPS stood at -€5, underscoring the company’s pre-revenue stage. Operating cash flow was negative at €24.43 million, with modest capital expenditures of €217,000, indicating heavy investment in R&D rather than infrastructure.

Earnings Power And Capital Efficiency

PHAXIAM’s earnings power remains constrained by its clinical-stage status, with no commercialized products generating sustained profitability. The company’s capital efficiency is challenged by significant R&D outlays, as evidenced by its negative operating cash flow. However, its €10.47 million cash reserve provides near-term runway, though additional financing may be required to advance its pipeline.

Balance Sheet And Financial Health

PHAXIAM’s balance sheet shows €10.47 million in cash and equivalents against €13.27 million in total debt, indicating a leveraged position. With a market cap of €2.23 million, the company’s financial health is precarious, reliant on future funding to sustain operations. The absence of dividend payouts aligns with its focus on reinvesting in growth.

Growth Trends And Dividend Policy

Growth is driven by clinical milestones, particularly eryaspase’s Phase 3 progress. The company has no dividend policy, typical of biotech firms prioritizing pipeline development over shareholder returns. Investor focus remains on trial outcomes and potential partnerships to monetize its phage therapy assets.

Valuation And Market Expectations

PHAXIAM’s modest market cap and high beta (1.832) reflect its speculative profile. Valuation hinges on pipeline success, with investors pricing in high risk-reward dynamics. The lack of near-term revenue visibility tempers expectations, though positive clinical data could catalyze revaluation.

Strategic Advantages And Outlook

PHAXIAM’s strategic edge lies in its targeted pipeline addressing resistant infections and oncology, areas with high unmet need. However, its outlook depends on clinical success and funding stability. The company’s ability to advance eryaspase and phage therapies will determine its long-term viability in a competitive biopharma landscape.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount