Data is not available at this time.
EKINOPS S.A. operates in the communication equipment sector, specializing in advanced telecommunications solutions for telecom operators and enterprises. The company’s core offerings include the Ekinops360 optical transport and OTN switch solution, OneAccess physical and virtualized access platforms, and Compose software-defined networking tools. These products cater to the growing demand for high-speed, scalable, and virtualized network infrastructure, positioning EKINOPS as a niche player in optical transport and network access solutions. The company serves a global clientele, with a strong presence in France, leveraging its expertise in optical and software-defined networking to address evolving telecom needs. Despite competition from larger players, EKINOPS differentiates itself through integrated hardware and software solutions tailored for service providers and enterprises seeking flexible, high-performance networking. Its focus on innovation and virtualization aligns with industry trends toward cloud-native architectures and 5G deployment, though its market share remains modest compared to multinational competitors.
EKINOPS reported revenue of €117.7 million for the latest fiscal period, reflecting its mid-scale position in the telecom equipment market. However, the company posted a net loss of €6.95 million, with diluted EPS of -€0.26, indicating profitability challenges. Operating cash flow stood at €20.8 million, suggesting some operational efficiency, though capital expenditures of €9.9 million highlight ongoing investment needs.
The negative net income and EPS underscore earnings pressure, likely due to competitive pricing or R&D costs. Positive operating cash flow signals underlying cash generation, but reinvestment requirements and modest scale may limit near-term earnings expansion. The absence of dividends aligns with the company’s focus on reinvesting cash flows into growth initiatives.
EKINOPS maintains a balanced liquidity position with €46.4 million in cash and equivalents against €31.4 million in total debt. This suggests manageable leverage, though the net loss warrants monitoring. The company’s ability to fund operations and investments appears stable, supported by its cash reserves and operating cash flow.
Growth prospects hinge on demand for optical transport and virtualized access solutions, particularly in 5G and enterprise networks. The lack of dividends reflects a reinvestment strategy, with capital allocated toward product development and market expansion. Revenue trends will depend on adoption of its Ekinops360 and OneAccess platforms in a competitive landscape.
With a market cap of €105.4 million, EKINOPS trades at a modest valuation, reflecting its niche position and recent losses. Investors likely await clearer profitability signals or growth acceleration, given the sector’s competitive dynamics and capital intensity.
EKINOPS’s strengths lie in its integrated optical and software-defined networking solutions, catering to evolving telecom needs. However, scale limitations and profitability challenges pose risks. The outlook depends on execution in high-growth segments like virtualization and edge networking, alongside cost management to achieve sustainable earnings.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |