Data is not available at this time.
HIAG Immobilien Holding AG is a Swiss real estate company specializing in site and project development, property management, and capital recycling strategies. The company operates through three segments: Yielding Portfolio, Development Portfolio, and Transaction, focusing on long-term value creation through strategic asset management and development. Its diversified portfolio includes commercial, industrial, and residential properties, positioning it as a key player in Switzerland's real estate market. HIAG's integrated approach combines property maintenance, interim use, and transaction management, ensuring optimal utilization of its assets. The company also engages in metal recycling, adding a niche revenue stream. With a history dating back to 1876, HIAG has established a strong reputation for sustainable development and operational efficiency. Its market position is reinforced by a disciplined capital recycling strategy, which allows it to reinvest proceeds into higher-yielding opportunities, enhancing shareholder value over time.
HIAG reported revenue of CHF 136.1 million for the period, with net income reaching CHF 75.2 million, reflecting a robust profitability margin. The company's diluted EPS stood at CHF 7.44, indicating strong earnings power. Operating cash flow was healthy at CHF 94.3 million, supported by efficient property management and development activities. Notably, capital expenditures were minimal, suggesting a focus on optimizing existing assets rather than aggressive expansion.
The company's earnings power is underscored by its ability to generate consistent net income and operating cash flow. With a market capitalization of approximately CHF 1.01 billion, HIAG demonstrates capital efficiency through its disciplined approach to asset management and development. The absence of significant capital expenditures further highlights its focus on maximizing returns from its current portfolio.
HIAG's balance sheet shows CHF 37.7 million in cash and equivalents, against total debt of CHF 725 million. While the debt level is substantial, the company's stable cash flow generation and asset base provide a solid foundation for financial health. The real estate portfolio serves as a key collateral, mitigating liquidity risks and supporting long-term sustainability.
HIAG has maintained a dividend per share of CHF 3.3, reflecting a commitment to returning value to shareholders. Growth is driven by its capital recycling strategy, which focuses on divesting non-core assets and reinvesting in higher-yielding opportunities. The company's development portfolio offers potential for future revenue growth, though its conservative approach limits aggressive expansion.
With a beta of 0.375, HIAG is perceived as a relatively low-volatility investment within the real estate sector. The market capitalization of CHF 1.01 billion suggests moderate investor expectations, balanced by the company's stable earnings and dividend yield. Valuation metrics will likely hinge on its ability to execute its capital recycling strategy and maintain profitability in a competitive market.
HIAG's strategic advantages include its long-standing market presence, diversified portfolio, and disciplined capital management. The outlook remains stable, supported by Switzerland's resilient real estate market. However, macroeconomic factors such as interest rate fluctuations and regulatory changes could impact future performance. The company's focus on sustainable development and operational efficiency positions it well for steady, long-term growth.
Company description, financial data, and market metrics provided by the user.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |