investorscraft@gmail.com

Intrinsic ValueSergeFerrari Group S.A. (0QVG.L)

Previous Close£8.50
Intrinsic Value
Upside potential
Previous Close
£8.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SergeFerrari Group SA operates in the industrial materials sector, specializing in flexible composite materials for diverse applications, including architectural, acoustic, and marine solutions. The company serves a broad clientele across construction, furniture, and visual communication industries, leveraging its proprietary antiviral technology for indoor surfaces. Its vertically integrated model—spanning design, manufacturing, and distribution—enhances control over quality and innovation. As a niche player, SergeFerrari competes on technical expertise and sustainability, particularly in Europe, where stringent building regulations favor advanced material providers. The company’s focus on bioclimatic facades and tensile structures aligns with global trends toward energy-efficient construction. However, its market share remains modest compared to larger industrial material conglomerates, with growth tied to architectural demand and retrofitting projects.

Revenue Profitability And Efficiency

In FY 2023, SergeFerrari reported revenue of €323.6 million but a net loss of €15.2 million, reflecting margin pressures from input costs or operational inefficiencies. Operating cash flow of €32.6 million suggests core operations remain cash-generative, though capital expenditures of €8.8 million indicate ongoing investments. The negative EPS of -€1.33 underscores profitability challenges requiring strategic adjustments.

Earnings Power And Capital Efficiency

The company’s negative net income and diluted EPS highlight strained earnings power, possibly due to fixed-cost absorption or pricing dynamics. Operating cash flow coverage of capital expenditures (3.7x) signals adequate liquidity for reinvestment, but ROIC likely trails sector peers given the loss position. Debt servicing may further pressure margins absent revenue growth or cost optimization.

Balance Sheet And Financial Health

SergeFerrari’s balance sheet shows €21.7 million in cash against €146.8 million total debt, implying a leveraged position. The net debt-to-equity ratio warrants scrutiny, though operating cash flow provides some repayment capacity. Liquidity appears manageable, but sustained losses could strain financial flexibility if not reversed.

Growth Trends And Dividend Policy

Despite profitability challenges, the company paid a €0.12 per share dividend, possibly to maintain investor confidence. Growth hinges on demand for sustainable construction materials and geographic expansion. The lack of explicit revenue growth data limits trend analysis, but sector tailwinds in eco-friendly building solutions could support recovery.

Valuation And Market Expectations

With a market cap of €61.7 million, the stock trades at a depressed valuation, reflecting earnings uncertainty. A beta of 1.122 suggests higher volatility than the market, aligning with its cyclical exposure. Investors likely await turnaround signals, such as margin improvement or debt reduction.

Strategic Advantages And Outlook

SergeFerrari’s niche expertise in high-performance composites and antiviral surfaces differentiates it in sustainability-driven markets. Near-term challenges include restoring profitability and optimizing leverage. Long-term prospects depend on capturing demand for energy-efficient building materials, though execution risks persist. The outlook remains cautious pending operational improvements.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount