investorscraft@gmail.com

Intrinsic Valueargenx SE (0QW0.L)

Previous Close£705.40
Intrinsic Value
Upside potential
Previous Close
£705.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

argenx SE is a biotechnology company specializing in the development of innovative therapies for autoimmune diseases, with a strong focus on immunology. Its lead product, efgartigimod, targets multiple autoimmune conditions, including myasthenia gravis and immune thrombocytopenia, and is in advanced clinical trials. The company operates in a highly competitive sector, leveraging strategic partnerships with AbbVie, Zai Lab, and LEO Pharma to enhance its research capabilities and market reach. argenx has established itself as a key player in autoimmune therapeutics, with a diversified pipeline that includes cusatuzumab for hematological cancers and ARGX-117 for severe autoimmune indications. Its collaborations with academic institutions and biopharma firms underscore its commitment to cutting-edge science and global expansion. The company’s market position is bolstered by its proprietary antibody technologies and a robust clinical development strategy, positioning it well for long-term growth in the autoimmune disease space.

Revenue Profitability And Efficiency

argenx reported revenue of €2.17 billion for the fiscal year ending December 2024, with net income reaching €804 million, reflecting strong profitability. The diluted EPS stood at €12.34, indicating efficient earnings generation. However, operating cash flow was negative at €-79.9 million, partly due to ongoing R&D investments, while capital expenditures remained minimal at €-1.74 million, suggesting disciplined spending.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its net income margin of approximately 37%, driven by successful commercialization of its therapies. Capital efficiency is supported by a cash-rich balance sheet, with €1.45 billion in cash and equivalents, providing ample liquidity for further clinical development and strategic initiatives. Total debt is modest at €37.7 million, indicating a low-leverage financial structure.

Balance Sheet And Financial Health

argenx maintains a strong balance sheet, with €1.45 billion in cash and equivalents against total debt of €37.7 million, reflecting a conservative leverage profile. The company’s financial health is robust, supported by its high liquidity and minimal debt obligations, enabling continued investment in its pipeline without significant financial strain.

Growth Trends And Dividend Policy

argenx demonstrates strong growth potential, with its revenue and net income reflecting successful product commercialization. The company does not currently pay dividends, reinvesting profits into R&D and clinical trials to sustain its growth trajectory. Its pipeline of therapies in advanced stages suggests future revenue diversification and expansion opportunities.

Valuation And Market Expectations

With a market capitalization of €13.37 billion, argenx is valued at a premium, reflecting investor confidence in its pipeline and growth prospects. The low beta of 0.17 indicates relative stability compared to the broader market, aligning with its position in the defensive healthcare sector. Market expectations are high, given its innovative therapies and strategic partnerships.

Strategic Advantages And Outlook

argenx’s strategic advantages include its proprietary antibody platform, diversified pipeline, and strong partnerships, which enhance its competitive edge. The outlook is positive, with multiple therapies in late-stage trials and potential regulatory approvals on the horizon. The company is well-positioned to capitalize on the growing demand for autoimmune treatments, supported by its financial strength and scientific expertise.

Sources

Company filings, investor presentations, and market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount