investorscraft@gmail.com

Intrinsic ValueSFS Group AG (0QW8.L)

Previous Close£114.30
Intrinsic Value
Upside potential
Previous Close
£114.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SFS Group AG operates as a diversified industrial supplier specializing in mechanical fastening systems, precision components, and logistics solutions. The company serves high-demand sectors such as automotive, aerospace, construction, electronics, and medical technology, leveraging its expertise in engineered fasteners and assemblies. Its product portfolio includes critical components for airbag systems, brake systems, building technologies, and lifestyle electronics, positioning it as a key enabler of industrial and technological advancements. SFS Group differentiates itself through precision manufacturing, innovation in fastening technology, and a global distribution network that ensures reliability for OEMs and industrial clients. The company’s market position is reinforced by its long-standing relationships with blue-chip customers and its ability to adapt to evolving industry standards, such as lightweight construction and automation trends. With a focus on high-margin niche applications, SFS Group maintains a competitive edge in both mature and emerging markets.

Revenue Profitability And Efficiency

In FY 2023, SFS Group reported revenue of CHF 3.11 billion, reflecting steady demand across its diversified end markets. Net income stood at CHF 266 million, with a diluted EPS of CHF 6.84, indicating robust profitability. Operating cash flow was strong at CHF 313 million, supported by efficient working capital management. Capital expenditures of CHF 161.5 million suggest ongoing investments in production capacity and technological upgrades.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with a net income margin of approximately 8.6%. Its ability to generate CHF 313 million in operating cash flow against CHF 266 million in net income highlights effective capital deployment. The balance between reinvestment (CHF 161.5 million in capex) and cash generation underscores disciplined capital allocation, supporting both growth and shareholder returns.

Balance Sheet And Financial Health

SFS Group maintains a balanced financial structure, with CHF 227.5 million in cash and equivalents against total debt of CHF 672.8 million. The manageable leverage and strong cash flow generation provide flexibility for strategic initiatives. The company’s liquidity position is adequate, with no immediate refinancing risks evident from the reported figures.

Growth Trends And Dividend Policy

Revenue growth appears stable, supported by demand in automotive and construction sectors. The dividend payout of CHF 2.5 per share reflects a commitment to returning capital to shareholders, with a yield that aligns with industrial sector peers. Future growth may hinge on expansion in high-value segments like medical technology and aerospace, where precision components command premium pricing.

Valuation And Market Expectations

With a market capitalization of CHF 3.83 billion, SFS Group trades at a P/E multiple of approximately 14.4x (based on diluted EPS). The beta of 0.853 suggests lower volatility relative to the broader market, appealing to risk-conscious investors. Market expectations likely factor in steady mid-single-digit growth, given its diversified industrial exposure.

Strategic Advantages And Outlook

SFS Group’s strategic advantages include its technical expertise, global supply chain integration, and strong customer relationships. The outlook remains positive, driven by secular trends in automation, electrification, and sustainable construction. However, macroeconomic headwinds in key markets like automotive could pose near-term challenges. The company’s focus on innovation and operational efficiency positions it well for long-term resilience.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount