investorscraft@gmail.com

Intrinsic Valueams-OSRAM AG (0QWC.L)

Previous Close£8.04
Intrinsic Value
Upside potential
Previous Close
£8.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ams-OSRAM AG operates as a leading provider of advanced LED and optical sensor solutions, serving diverse end markets including automotive, consumer electronics, industrial, and medical applications. The company’s Semiconductor segment focuses on high-performance optoelectronics, such as LEDs, lasers, and image sensors, while its Lamps & Systems segment delivers specialized lighting solutions for horticulture, smart environments, and spectral sensing. Positioned at the intersection of photonics and semiconductor technology, ams-OSRAM leverages its expertise in miniaturization and energy efficiency to address growing demand for intelligent sensing and illumination. The company’s integration of OSRAM’s lighting legacy with ams’s sensor innovations strengthens its competitive edge in automotive and industrial markets, where precision and reliability are critical. Despite macroeconomic headwinds, its diversified portfolio and R&D focus position it as a key player in next-generation optoelectronic solutions.

Revenue Profitability And Efficiency

In FY 2023, ams-OSRAM reported revenue of CHF 3.59 billion, reflecting its broad market reach but also underscoring challenges, as net income stood at a loss of CHF 1.61 billion. Operating cash flow of CHF 674 million suggests some operational resilience, though significant capital expenditures (CHF 1.05 billion) indicate heavy investment in capacity and R&D. The diluted EPS of -5.2 highlights profitability pressures, likely tied to restructuring and market cyclicality.

Earnings Power And Capital Efficiency

The company’s negative earnings and high capex signal strained capital efficiency, though its CHF 1.15 billion cash reserve provides liquidity. The semiconductor segment’s cyclicality and integration costs from the OSRAM acquisition may weigh on near-term returns, but long-term potential lies in automotive and industrial adoption of its optoelectronic solutions.

Balance Sheet And Financial Health

ams-OSRAM’s balance sheet shows CHF 1.15 billion in cash against CHF 2.62 billion in total debt, indicating moderate leverage. The absence of dividends aligns with its focus on reinvestment, but sustained losses could pressure liquidity if market conditions worsen. Asset-light segments like sensors may help offset cyclical risks in traditional lighting.

Growth Trends And Dividend Policy

Growth is driven by automotive electrification and smart lighting demand, though FY 2023’s losses suggest execution risks. The company suspended dividends to preserve capital, prioritizing debt reduction and innovation. Long-term trends in IoT and spectral sensing offer opportunities, but near-term visibility remains clouded by macroeconomic uncertainty.

Valuation And Market Expectations

With a market cap of CHF 681 million, the stock trades at a depressed valuation, reflecting skepticism over turnaround prospects. A beta of 1.36 indicates higher volatility, likely tied to semiconductor sector swings. Investors may be pricing in execution risks amid restructuring.

Strategic Advantages And Outlook

ams-OSRAM’s strengths lie in its hybrid optoelectronic portfolio and automotive exposure, but margin recovery hinges on cost discipline and demand rebound. Macro headwinds and integration challenges persist, though its niche in high-performance sensors could yield upside if cyclical markets stabilize. The outlook remains cautious but with selective growth catalysts.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount