Data is not available at this time.
Molecular Partners AG is a clinical-stage biopharmaceutical company specializing in the development of therapeutic proteins using its proprietary DARPin platform. The company focuses on innovative treatments for ophthalmology, oncology, and infectious diseases, with key candidates like Abicipar for wet AMD and MP0420 for COVID-19. Its collaborations with industry leaders such as Novartis, Amgen, and AbbVie enhance its R&D capabilities and commercialization potential. Operating in the highly competitive biopharmaceutical sector, Molecular Partners differentiates itself through its modular DARPin technology, which enables precise targeting and multi-specific drug designs. The company’s pipeline includes several Phase I-III candidates, positioning it as a potential disruptor in niche therapeutic areas. Despite being pre-revenue from core products, its strategic partnerships provide non-dilutive funding and validation of its platform. The firm’s focus on immuno-oncology and ophthalmology aligns with high unmet medical needs, offering long-term growth opportunities if clinical trials succeed.
In FY 2023, Molecular Partners reported revenue of CHF 4.97 million, primarily from collaborations, alongside a net loss of CHF 54.04 million. The negative operating cash flow of CHF 59.25 million reflects heavy R&D investments. Capital expenditures were minimal at CHF 705,000, indicating a capital-light model focused on clinical development rather than manufacturing infrastructure.
The company’s diluted EPS of CHF -1.59 underscores its pre-commercial stage, with earnings constrained by high R&D costs. Its capital efficiency is tied to milestone-driven collaborations, which defer revenue recognition but reduce burn rate. The DARPin platform’s versatility could improve returns if late-stage candidates gain regulatory approval.
Molecular Partners maintains a solid liquidity position with CHF 63.87 million in cash and equivalents, against modest debt of CHF 2.44 million. The cash reserve, while substantial, must support ongoing clinical trials, necessitating future funding rounds or partnership milestones to extend the runway.
Growth hinges on clinical progress, with key catalysts including Phase III data for Abicipar. The company does not pay dividends, reinvesting all resources into pipeline advancement. Investor returns depend on binary outcomes from trials or partnership monetization.
The market cap of CHF 131.8 million reflects skepticism about near-term commercialization, with a beta of 0.523 indicating lower volatility than the broader biotech sector. Valuation is driven by pipeline potential rather than current financial metrics.
Molecular Partners’ DARPin technology offers a competitive edge in multi-specific drug design, with partnerships validating its approach. Success in late-stage trials could unlock significant value, but the outlook remains high-risk given the binary nature of clinical development. The company’s focus on niche indications may limit commercial scale but reduces direct competition.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |