Data is not available at this time.
Yum! Brands, Inc. is a global leader in the quick-service restaurant (QSR) industry, operating through its well-known brands: KFC, Pizza Hut, Taco Bell, and The Habit Burger Grill. The company primarily generates revenue through franchising, with a significant portion of its units operated by franchisees, ensuring capital-light scalability. Its diversified portfolio spans chicken, pizza, Mexican-style food, and chargrilled burgers, catering to varied consumer preferences across approximately 157 countries. Yum! Brands leverages its extensive global footprint and strong brand equity to maintain a competitive edge in the highly fragmented QSR sector. The company’s asset-light model, combined with localized menu innovations and digital transformation initiatives, enhances its resilience against regional economic fluctuations. With over 53,000 units worldwide, Yum! Brands holds a dominant position in key markets, particularly in emerging economies where demand for affordable dining options remains robust. Its strategic focus on franchisee partnerships, operational efficiency, and digital engagement underpins its long-term growth trajectory.
Yum! Brands reported revenue of $7.55 billion for the latest fiscal year, with net income reaching $1.49 billion, reflecting a healthy net margin of approximately 19.7%. The company’s diluted EPS stood at $5.21, demonstrating strong earnings power. Operating cash flow was robust at $1.69 billion, supported by high-margin franchise fees and efficient cost management. Capital expenditures were modest at $257 million, aligning with its asset-light strategy.
The company’s earnings are driven by its franchising model, which ensures high returns on invested capital with minimal operational overhead. Yum! Brands’ focus on digital sales and delivery partnerships further enhances profitability. Its capital efficiency is evident in its ability to generate substantial free cash flow, which supports shareholder returns and debt management.
Yum! Brands maintains a solid balance sheet with $771 million in cash and equivalents, though total debt stands at $12.29 billion, reflecting its leveraged position. The company’s strong cash flow generation provides ample coverage for interest obligations and debt servicing. Its financial health is further supported by consistent profitability and a disciplined approach to capital allocation.
Yum! Brands has demonstrated steady growth through unit expansion and same-store sales improvements, particularly in international markets. The company pays a reliable dividend, with a dividend per share of $2.72, appealing to income-focused investors. Its growth strategy emphasizes digital transformation, menu innovation, and franchisee support to sustain long-term revenue and earnings growth.
With a market capitalization of approximately $40.35 billion, Yum! Brands trades at a premium, reflecting its strong brand portfolio and growth prospects. The company’s beta of 0.769 indicates lower volatility relative to the broader market, appealing to risk-averse investors. Market expectations are anchored on its ability to maintain margin expansion and global unit growth.
Yum! Brands’ strategic advantages include its globally recognized brands, scalable franchising model, and digital-first approach. The company is well-positioned to capitalize on post-pandemic recovery trends, particularly in delivery and off-premise dining. Its outlook remains positive, driven by operational efficiencies, international expansion, and sustained innovation in customer engagement.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |