Data is not available at this time.
Rambus Inc. operates in the semiconductor industry, specializing in memory interface chips, silicon IP, and security solutions. The company generates revenue through licensing its patented technologies, selling DDR memory interface chips (DDR5, DDR4, DDR3), and providing physical and digital controller IP for high-performance applications. Its products cater to module manufacturers, OEMs, and developers of advanced computing systems, positioning Rambus as a critical enabler of data movement and security in next-generation technologies. The firm’s extensive patent portfolio, covering memory architecture and high-speed serial links, reinforces its competitive moat in a sector driven by innovation and IP protection. Rambus maintains a global footprint, serving markets in the U.S., Asia, and Europe through direct sales and distributors. While it faces competition from larger semiconductor players, its niche focus on high-speed memory interfaces and security IP allows it to carve out a defensible position in the industry.
Rambus reported revenue of $556.6 million USD for the fiscal year, with net income of $179.8 million USD, reflecting a robust net margin of approximately 32.3%. The company’s operating cash flow stood at $230.6 million USD, indicating strong cash generation relative to revenue. Capital expenditures were modest at $30.7 million USD, suggesting efficient reinvestment for growth without excessive outlays.
Diluted EPS of $1.65 underscores Rambus’s earnings power, supported by its high-margin licensing and IP business. The company’s capital efficiency is evident in its ability to convert revenue into operating cash flow at a rate of 41.4%, highlighting effective monetization of its intellectual property and operational leverage.
Rambus maintains a solid balance sheet with $99.8 million USD in cash and equivalents and a manageable total debt of $30.2 million USD. The low debt-to-equity ratio and ample liquidity position the company to navigate cyclical semiconductor demand while funding strategic initiatives.
The company has not instituted a dividend, opting instead to reinvest cash flows into R&D and IP expansion. Growth is likely driven by adoption of DDR5 and security IP in data-centric applications, though reliance on licensing revenue introduces cyclicality.
With a market cap of $5.76 billion USD and a beta of 1.24, Rambus trades at a premium, reflecting investor confidence in its IP portfolio and exposure to high-growth memory markets. The valuation implies expectations for sustained licensing revenue and expansion into adjacent tech verticals.
Rambus’s strategic advantage lies in its patented memory and security technologies, which are critical for AI, cloud, and edge computing. The outlook remains positive, contingent on continued innovation and IP monetization, though macroeconomic and semiconductor cycle risks persist.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |